Acctg Code |
Group |
Department |
Cost Center |
Cost Center 2 |
Data Source |
Year Total |
January |
February |
March |
April |
May |
June |
July |
August |
September |
October |
November |
December |
|
|
|
501-824 |
GMs |
Office of the Board of Directors |
100 |
100 |
Employee Benefits |
133,558.04 |
16,028.37 |
16,028.37 |
16,036.71 |
16,036.71 |
16,036.71 |
7,627.31
|
7,627.31
|
7,627.31
|
7,627.31
|
7,627.31
|
7,627.31
|
7,627.31
|
133,558.04 |
- |
|
501-830 |
GMs |
Office of the Board of Directors |
100 |
100 |
Office Supplies |
35,094.56 |
4,663.88 |
2,419.00 |
2,809.00 |
2,706.30 |
2,809.00 |
2,425.20 |
3,508.98 |
2,608.70 |
2,815.20 |
3,101.30 |
2,809.00 |
2,419.00 |
35,094.56 |
- |
|
501-824 |
GMs |
Office of the Board of Directors |
100 |
100 |
Other Employee Benefits |
208,500.00 |
17,300.00 |
17,300.00 |
17,300.00 |
17,400.00 |
17,400.00 |
17,400.00 |
17,400.00 |
17,400.00 |
17,400.00 |
17,400.00 |
17,400.00 |
17,400.00 |
208,500.00 |
- |
|
501-838 |
GMs |
Office of the
Board of Directors |
100 |
100 |
Other
Operating Expenses - Others |
3,960,200.00 |
263,350.00 |
263,350.00 |
263,350.00 |
263,350.00 |
263,350.00 |
263,350.00 |
263,350.00 |
283,350.00 |
283,350.00 |
283,350.00 |
633,350.00 |
633,350.00 |
3,960,200.00 |
- |
|
501-838-01 |
GMs |
Office of the Board of Directors |
100 |
100 |
Other Operating Expenses - Others |
299,520.00 |
24,960.00 |
24,960.00 |
24,960.00 |
24,960.00 |
24,960.00 |
24,960.00 |
24,960.00 |
24,960.00 |
24,960.00 |
24,960.00 |
24,960.00 |
24,960.00 |
299,520.00 |
- |
|
501-820 |
GMs |
Office of the Board of Directors |
100 |
100 |
Salaries & Wages - Basic Pay |
552,564.00 |
46,047.00 |
46,047.00 |
46,047.00 |
46,047.00 |
46,047.00 |
46,047.00 |
46,047.00 |
46,047.00 |
46,047.00 |
46,047.00 |
46,047.00 |
46,047.00 |
552,564.00 |
- |
|
501-821 |
GMs |
Office of the Board of Directors |
100 |
100 |
Salaries & Wages - OT |
- |
|
|
|
|
|
|
|
|
|
|
|
|
- |
- |
|
501-824 |
GMs |
Office of the General Manager |
200 |
200 |
Employee Benefits |
466,898.04 |
54,994.52 |
54,994.52 |
54,994.52 |
54,994.52 |
54,994.52 |
27,417.92 |
27,417.92 |
27,417.92 |
27,417.92 |
27,417.92 |
27,417.92 |
27,417.92 |
466,898.04 |
- |
|
501-830 |
GMs |
Office of the General Manager |
200 |
200 |
Office Supplies |
38,460.95 |
10,187.25 |
1,186.25 |
608.30 |
4,012.60 |
3,634.70 |
1,490.80 |
7,481.40 |
770.40 |
508.65 |
7,272.65 |
962.25 |
345.70 |
38,460.95 |
- |
|
501-824 |
GMs |
Office of the General Manager |
200 |
200 |
Other Employee Benefits |
562,500.00 |
46,800.00 |
46,800.00 |
46,800.00 |
46,800.00 |
46,800.00 |
46,800.00 |
46,900.00 |
46,900.00 |
46,900.00 |
47,000.00 |
47,000.00 |
47,000.00 |
562,500.00 |
- |
|
501-840 |
GMs |
Office of the
General Manager |
200 |
200 |
Other
Operating Expenses - Others |
40,000.00 |
3,333.33 |
3,333.33 |
3,333.33 |
3,333.33 |
3,333.33 |
3,333.33 |
3,333.33 |
3,333.33 |
3,333.33 |
3,333.33 |
3,333.33 |
3,333.37 |
40,000.00 |
- |
|
501-827 |
GMs |
Office of the General Manager |
200 |
200 |
Other Operating Expenses - Others |
950,000.00 |
54,166.67 |
54,166.67 |
54,166.67 |
54,166.67 |
54,166.67 |
54,166.67 |
54,166.67 |
74,166.67 |
74,166.67 |
74,166.67 |
74,166.67 |
274,166.63 |
950,000.00 |
- |
|
501-843 |
GMs |
Office of the
General Manager |
200 |
200 |
Other
Operating Expenses - Others |
4,876,208.10 |
648,000.83 |
138,826.83 |
442,826.83 |
611,000.83 |
138,826.83 |
442,826.83 |
611,000.83 |
123,826.83 |
422,826.83 |
602,000.83 |
263,072.93 |
431,170.87 |
4,876,208.10 |
- |
|
501-820 |
GMs |
Office of the General Manager |
200 |
200 |
Salaries & Wages - Basic Pay |
1,958,901.00 |
163,122.00 |
163,122.00 |
163,122.00 |
163,122.00 |
163,122.00 |
163,122.00 |
163,122.00 |
163,122.00 |
163,122.00 |
163,601.00 |
163,601.00 |
163,601.00 |
1,958,901.00 |
- |
|
501-821 |
GMs |
Office of the General Manager |
200 |
200 |
Salaries & Wages - OT |
24,366.00 |
2,030.50 |
2,030.50 |
2,030.50 |
2,030.50 |
2,030.50 |
2,030.50 |
2,030.50 |
2,030.50 |
2,030.50 |
2,030.50 |
2,030.50 |
2,030.50 |
24,366.00 |
- |
|
501-824 |
GMs |
Corporate Planning Dept. |
210 |
210 |
Employee Benefits |
204,268.04 |
23,935.12 |
23,935.12 |
23,943.46 |
23,943.46 |
23,943.46 |
12,081.06 |
12,081.06 |
12,081.06 |
12,081.06 |
12,081.06 |
12,081.06 |
12,081.06 |
204,268.04 |
- |
|
501-830 |
GMs |
Corporate Planning Dept. |
210 |
210 |
Office Supplies |
88,105.30 |
11,327.35 |
5,710.35 |
5,799.70 |
9,535.65 |
5,763.70 |
5,420.70 |
7,880.35 |
8,342.05 |
6,544.70 |
7,812.65 |
6,136.80 |
7,831.30 |
88,105.30 |
- |
|
501-824 |
GMs |
Corporate Planning Dept. |
210 |
210 |
Other Employee Benefits |
352,500.00 |
29,300.00 |
29,300.00 |
29,300.00 |
29,400.00 |
29,400.00 |
29,400.00 |
29,400.00 |
29,400.00 |
29,400.00 |
29,400.00 |
29,400.00 |
29,400.00 |
352,500.00 |
- |
|
501-843 |
GMs |
Corporate Planning Dept. |
210 |
210 |
Other Operating Expenses - Others |
6,000.00 |
500.00 |
500.00 |
500.00 |
500.00 |
500.00 |
500.00 |
500.00 |
500.00 |
500.00 |
500.00 |
500.00 |
500.00 |
6,000.00 |
- |
|
501-820 |
GMs |
Corporate Planning Dept. |
210 |
210 |
Salaries & Wages - Basic Pay |
878,424.00 |
73,202.00 |
73,202.00 |
73,202.00 |
73,202.00 |
73,202.00 |
73,202.00 |
73,202.00 |
73,202.00 |
73,202.00 |
73,202.00 |
73,202.00 |
73,202.00 |
878,424.00 |
- |
|
501-821 |
GMs |
Corporate Planning Dept. |
210 |
210 |
Salaries & Wages - OT |
8,334.00 |
694.50 |
694.50 |
694.50 |
694.50 |
694.50 |
694.50 |
694.50 |
694.50 |
694.50 |
694.50 |
694.50 |
694.50 |
8,334.00 |
- |
|
501-824 |
GMs |
Corporate Planning Dept. |
211 |
211 |
Employee Benefits |
279,021.21 |
30,693.82 |
28,435.49 |
28,435.49 |
28,435.49 |
28,435.49 |
24,419.49 |
24,419.49 |
18,360.99 |
18,360.99 |
18,360.99 |
18,360.99 |
12,302.49 |
279,021.21 |
- |
|
501-804 |
GMs |
Corporate Planning Dept. |
211 |
211 |
Employee Benefits |
114,069.00 |
6,476.50 |
6,476.50 |
6,476.50 |
6,476.50 |
6,476.50 |
6,476.50 |
6,476.50 |
12,535.00 |
12,535.00 |
12,535.00 |
12,535.00 |
18,593.50 |
114,069.00 |
- |
|
501-824 |
GMs |
Corporate Planning Dept. |
211 |
211 |
Other Employee Benefits |
593,100.00 |
49,100.00 |
49,100.00 |
49,300.00 |
49,400.00 |
49,400.00 |
49,400.00 |
49,500.00 |
49,500.00 |
49,500.00 |
49,600.00 |
49,600.00 |
49,700.00 |
593,100.00 |
- |
|
501-804 |
GMs |
Corporate Planning Dept. |
211 |
211 |
Other Employee Benefits |
60,000.00 |
4,000.00 |
4,000.00 |
4,000.00 |
4,000.00 |
4,000.00 |
4,000.00 |
4,000.00 |
6,000.00 |
6,000.00 |
6,000.00 |
6,000.00 |
8,000.00 |
60,000.00 |
- |
|
501-804 |
GMs |
Corporate
Planning Dept. |
211 |
211 |
Other
Operating Expenses - Others |
200,644.68 |
8,018.12 |
8,018.12 |
8,018.12 |
8,018.12 |
8,018.12 |
8,018.12 |
8,018.12 |
25,422.66 |
25,422.66 |
25,422.66 |
25,422.66 |
42,827.20 |
200,644.68 |
- |
|
501-804 |
GMs |
Corporate Planning Dept. |
211 |
211 |
Other OPEX - Materials |
3,000.00 |
3,000.00 |
|
|
|
|
|
|
|
|
|
|
|
3,000.00 |
- |
|
501-804 |
GMs |
Corporate Planning Dept. |
211 |
211 |
Salaries & Wages - Basic Pay |
1,188,828.00 |
67,718.00 |
67,718.00 |
67,718.00 |
67,718.00 |
67,718.00 |
67,718.00 |
67,718.00 |
130,420.00 |
130,420.00 |
130,420.00 |
130,420.00 |
193,122.00 |
1,188,828.00 |
- |
|
501-820 |
GMs |
Corporate Planning Dept. |
211 |
211 |
Salaries & Wages - Basic Pay |
2,446,320.00 |
235,211.00 |
235,211.00 |
235,211.00 |
235,211.00 |
235,211.00 |
235,211.00 |
235,211.00 |
172,509.00 |
172,509.00 |
172,509.00 |
172,509.00 |
109,807.00 |
2,446,320.00 |
- |
|
501-804 |
GMs |
Corporate Planning Dept. |
211 |
211 |
Salaries & Wages - OT |
40,630.80 |
3,385.90 |
3,385.90 |
3,385.90 |
3,385.90 |
3,385.90 |
3,385.90 |
3,385.90 |
3,385.90 |
3,385.90 |
3,385.90 |
3,385.90 |
3,385.90 |
40,630.80 |
- |
|
501-821 |
GMs |
Corporate Planning Dept. |
211 |
211 |
Salaries & Wages - OT |
260,548.40 |
8,845.70 |
9,245.70 |
9,245.70 |
9,245.70 |
9,245.70 |
9,245.70 |
9,245.70 |
9,245.70 |
9,245.70 |
9,245.70 |
9,245.70 |
159,245.70 |
260,548.40 |
- |
|
501-824 |
GMs |
Internal Audit Dept. |
220 |
220 |
Employee Benefits |
215,003.49 |
25,219.41 |
25,219.41 |
25,219.41 |
25,227.74 |
25,227.74 |
12,698.54 |
12,698.54 |
12,698.54 |
12,698.54 |
12,698.54 |
12,698.54 |
12,698.54 |
215,003.49 |
- |
|
501-830 |
GMs |
Internal Audit Dept. |
220 |
220 |
Office Supplies |
66,946.50 |
7,029.15 |
4,087.30 |
6,092.95 |
4,358.15 |
6,021.50 |
4,109.25 |
7,040.35 |
4,045.50 |
6,092.95 |
4,316.35 |
6,063.30 |
7,689.75 |
66,946.50 |
- |
|
501-824 |
GMs |
Internal Audit Dept. |
220 |
220 |
Other Employee Benefits |
367,300.00 |
30,500.00 |
30,500.00 |
30,500.00 |
30,500.00 |
30,600.00 |
30,600.00 |
30,600.00 |
30,700.00 |
30,700.00 |
30,700.00 |
30,700.00 |
30,700.00 |
367,300.00 |
- |
|
501-820 |
GMs |
Internal Audit Dept. |
220 |
220 |
Salaries & Wages - Basic Pay |
914,652.00 |
75,994.00 |
75,994.00 |
75,994.00 |
75,994.00 |
75,994.00 |
75,994.00 |
75,994.00 |
75,994.00 |
76,675.00 |
76,675.00 |
76,675.00 |
76,675.00 |
914,652.00 |
- |
|
501-821 |
GMs |
Internal Audit Dept. |
220 |
220 |
Salaries & Wages - OT |
8,417.40 |
701.45 |
701.45 |
701.45 |
701.45 |
701.45 |
701.45 |
701.45 |
701.45 |
701.45 |
701.45 |
701.45 |
701.45 |
8,417.40 |
- |
|
501-824 |
GMs |
Internal Audit Dept. |
221 |
221 |
Employee Benefits |
408,234.48 |
44,234.29 |
44,234.29 |
44,234.29 |
44,234.29 |
44,234.29 |
26,723.29 |
26,723.29 |
26,723.29 |
26,723.29 |
26,723.29 |
26,723.29 |
26,723.29 |
408,234.48 |
- |
|
501-824 |
GMs |
Internal Audit Dept. |
221 |
221 |
Other Employee Benefits |
599,700.00 |
49,600.00 |
49,600.00 |
49,900.00 |
50,000.00 |
50,000.00 |
50,000.00 |
50,100.00 |
50,100.00 |
50,100.00 |
50,100.00 |
50,100.00 |
50,100.00 |
599,700.00 |
- |
|
501-840 |
GMs |
Internal Audit Dept. |
221 |
221 |
Other Operating Expenses - Others |
100,000.00 |
8,333.33 |
8,333.33 |
8,333.33 |
8,333.33 |
8,333.33 |
8,333.33 |
8,333.33 |
8,333.33 |
8,333.33 |
8,333.33 |
8,333.33 |
8,333.37 |
100,000.00 |
- |
|
501-843 |
GMs |
Internal Audit
Dept. |
221 |
221 |
Other
Operating Expenses - Others |
15,000.00 |
1,250.00 |
1,250.00 |
1,250.00 |
1,250.00 |
1,250.00 |
1,250.00 |
1,250.00 |
1,250.00 |
1,250.00 |
1,250.00 |
1,250.00 |
1,250.00 |
15,000.00 |
- |
|
501-820 |
GMs |
Internal Audit Dept. |
221 |
221 |
Salaries & Wages - Basic Pay |
2,371,992.00 |
197,666.00 |
197,666.00 |
197,666.00 |
197,666.00 |
197,666.00 |
197,666.00 |
197,666.00 |
197,666.00 |
197,666.00 |
197,666.00 |
197,666.00 |
197,666.00 |
2,371,992.00 |
- |
|
501-821 |
GMs |
Internal Audit Dept. |
221 |
221 |
Salaries & Wages - OT |
86,374.20 |
7,197.85 |
7,197.85 |
7,197.85 |
7,197.85 |
7,197.85 |
7,197.85 |
7,197.85 |
7,197.85 |
7,197.85 |
7,197.85 |
7,197.85 |
7,197.85 |
86,374.20 |
- |
|
501-824 |
GMs |
Internal Audit Dept. |
222 |
222 |
Employee Benefits |
456,548.21 |
49,877.64 |
49,893.07 |
49,893.07 |
49,893.07 |
49,893.07 |
29,585.47 |
29,585.47 |
29,585.47 |
29,585.47 |
29,585.47 |
29,585.47 |
29,585.47 |
456,548.21 |
- |
|
501-824 |
GMs |
Internal Audit Dept. |
222 |
222 |
Other Employee Benefits |
615,400.00 |
51,000.00 |
51,000.00 |
51,200.00 |
51,200.00 |
51,200.00 |
51,200.00 |
51,300.00 |
51,300.00 |
51,500.00 |
51,500.00 |
51,500.00 |
51,500.00 |
615,400.00 |
- |
|
501-843 |
GMs |
Internal Audit Dept. |
222 |
222 |
Other Operating Expenses - Others |
7,920.00 |
660.00 |
660.00 |
660.00 |
660.00 |
660.00 |
660.00 |
660.00 |
660.00 |
660.00 |
660.00 |
660.00 |
660.00 |
7,920.00 |
- |
|
501-840 |
GMs |
Internal Audit
Dept. |
222 |
222 |
Other
Operating Expenses - Others |
3,000.00 |
250.00 |
250.00 |
250.00 |
250.00 |
250.00 |
250.00 |
250.00 |
250.00 |
250.00 |
250.00 |
250.00 |
250.00 |
3,000.00 |
- |
|
501-820 |
GMs |
Internal Audit Dept. |
222 |
222 |
Salaries & Wages - Basic Pay |
2,582,760.00 |
215,230.00 |
215,230.00 |
215,230.00 |
215,230.00 |
215,230.00 |
215,230.00 |
215,230.00 |
215,230.00 |
215,230.00 |
215,230.00 |
215,230.00 |
215,230.00 |
2,582,760.00 |
- |
|
501-821 |
GMs |
Internal Audit Dept. |
222 |
222 |
Salaries & Wages - OT |
98,959.80 |
8,246.65 |
8,246.65 |
8,246.65 |
8,246.65 |
8,246.65 |
8,246.65 |
8,246.65 |
8,246.65 |
8,246.65 |
8,246.65 |
8,246.65 |
8,246.65 |
98,959.80 |
- |
|
501-848 |
GMs |
Legal Dept. |
230 |
230 |
Employee Benefits |
135,149.53 |
12,996.39 |
12,996.39 |
12,996.39 |
12,996.39 |
12,996.39 |
10,017.99 |
10,017.99 |
10,026.32 |
10,026.32 |
10,026.32 |
10,026.32 |
10,026.32 |
135,149.53 |
- |
|
501-848 |
GMs |
Legal Dept. |
230 |
230 |
Office Supplies |
99,570.06 |
18,750.43 |
8,433.68 |
7,132.68 |
5,507.48 |
8,317.78 |
5,480.08 |
7,159.58 |
5,509.63 |
11,237.28 |
5,518.78 |
7,056.48 |
9,466.18 |
99,570.06 |
- |
|
501-848 |
GMs |
Legal Dept. |
230 |
230 |
Other Employee Benefits |
440,500.00 |
36,600.00 |
36,600.00 |
36,600.00 |
36,600.00 |
36,600.00 |
36,600.00 |
36,600.00 |
36,700.00 |
36,900.00 |
36,900.00 |
36,900.00 |
36,900.00 |
440,500.00 |
- |
|
501-848 |
GMs |
Legal Dept. |
230 |
230 |
Other Operating Expenses - Others |
1,004,240.96 |
83,686.73 |
83,686.73 |
83,686.73 |
83,686.73 |
83,686.73 |
83,686.73 |
83,686.73 |
83,686.73 |
83,686.73 |
83,686.73 |
83,686.85 |
83,686.81 |
1,004,240.96 |
- |
|
501-848 |
GMs |
Legal Dept. |
230 |
230 |
Salaries & Wages - Basic Pay |
1,043,172.00 |
86,608.00 |
86,608.00 |
86,608.00 |
86,608.00 |
86,608.00 |
86,608.00 |
87,254.00 |
87,254.00 |
87,254.00 |
87,254.00 |
87,254.00 |
87,254.00 |
1,043,172.00 |
- |
|
501-848 |
GMs |
Legal Dept. |
230 |
230 |
Salaries & Wages - OT |
16,765.20 |
1,397.10 |
1,397.10 |
1,397.10 |
1,397.10 |
1,397.10 |
1,397.10 |
1,397.10 |
1,397.10 |
1,397.10 |
1,397.10 |
1,397.10 |
1,397.10 |
16,765.20 |
- |
|
501-848 |
GMs |
Legal Dept. |
231 |
231 |
Employee Benefits |
688,663.28 |
73,130.44 |
73,130.44 |
73,130.44 |
73,130.44 |
73,130.44 |
46,144.44 |
46,144.44 |
46,144.44 |
46,144.44 |
46,144.44 |
46,144.44 |
46,144.44 |
688,663.28 |
- |
|
501-848 |
GMs |
Legal Dept. |
231 |
231 |
Materials |
13,644.60 |
1,137.05 |
1,137.05 |
1,137.05 |
1,137.05 |
1,137.05 |
1,137.05 |
1,137.05 |
1,137.05 |
1,137.05 |
1,137.05 |
1,137.05 |
1,137.05 |
13,644.60 |
- |
|
501-848 |
GMs |
Legal Dept. |
231 |
231 |
Other Employee Benefits |
1,003,400.00 |
83,300.00 |
83,300.00 |
83,400.00 |
83,400.00 |
83,500.00 |
83,500.00 |
83,700.00 |
83,700.00 |
83,700.00 |
83,900.00 |
84,000.00 |
84,000.00 |
1,003,400.00 |
- |
|
501-848 |
GMs |
Legal Dept. |
231 |
231 |
Other
Operating Expenses - Others |
1,315,951.72 |
106,537.31 |
106,537.31 |
106,537.31 |
106,537.31 |
106,537.31 |
106,537.31 |
144,037.31 |
106,537.31 |
106,537.31 |
106,537.31 |
106,537.31 |
106,541.31 |
1,315,951.72 |
- |
|
501-848 |
GMs |
Legal Dept. |
231 |
231 |
Salaries & Wages - Basic Pay |
3,892,062.00 |
324,179.00 |
324,353.00 |
324,353.00 |
324,353.00 |
324,353.00 |
324,353.00 |
324,353.00 |
324,353.00 |
324,353.00 |
324,353.00 |
324,353.00 |
324,353.00 |
3,892,062.00 |
- |
|
501-848 |
GMs |
Legal Dept. |
231 |
231 |
Salaries & Wages - OT |
164,424.90 |
13,694.10 |
13,702.80 |
13,702.80 |
13,702.80 |
13,702.80 |
13,702.80 |
13,702.80 |
13,702.80 |
13,702.80 |
13,702.80 |
13,702.80 |
13,702.80 |
164,424.90 |
- |
|
501-848 |
GMs |
Legal Dept. |
232 |
232 |
Employee Benefits |
397,320.36 |
39,379.23 |
39,379.23 |
39,379.23 |
39,379.23 |
39,379.23 |
28,632.03 |
28,632.03 |
28,632.03 |
28,632.03 |
28,632.03 |
28,632.03 |
28,632.03 |
397,320.36 |
- |
|
501-848 |
GMs |
Legal Dept. |
232 |
232 |
Other Employee Benefits |
729,300.00 |
60,500.00 |
60,500.00 |
60,500.00 |
60,800.00 |
60,800.00 |
60,800.00 |
60,800.00 |
60,800.00 |
60,800.00 |
60,900.00 |
61,000.00 |
61,100.00 |
729,300.00 |
- |
|
501-848 |
GMs |
Legal Dept. |
232 |
232 |
Other Operating Expenses - Others |
2,176,754.42 |
193,524.43 |
180,519.78 |
126,741.78 |
208,319.52 |
162,889.78 |
147,310.78 |
171,185.38 |
214,976.86 |
273,797.19 |
136,929.28 |
239,029.82 |
121,529.82 |
2,176,754.42 |
- |
|
501-846 |
GMs |
Legal Dept. |
232 |
232 |
Other
Operating Expenses - Others |
2,000,000.00 |
166,666.66 |
166,666.66 |
166,666.66 |
166,666.66 |
166,666.66 |
166,666.66 |
166,666.66 |
166,666.66 |
166,666.66 |
166,666.66 |
166,666.70 |
166,666.70 |
2,000,000.00 |
- |
|
501-848 |
GMs |
Legal Dept. |
232 |
232 |
Salaries & Wages - Basic Pay |
2,878,072.00 |
239,676.00 |
239,676.00 |
239,676.00 |
239,676.00 |
239,676.00 |
239,956.00 |
239,956.00 |
239,956.00 |
239,956.00 |
239,956.00 |
239,956.00 |
239,956.00 |
2,878,072.00 |
- |
|
501-848 |
GMs |
Legal Dept. |
232 |
232 |
Salaries & Wages - OT |
113,393.60 |
9,441.30 |
9,441.30 |
9,441.30 |
9,441.30 |
9,441.30 |
9,455.30 |
9,455.30 |
9,455.30 |
9,455.30 |
9,455.30 |
9,455.30 |
9,455.30 |
113,393.60 |
- |
|
501-819 |
GMs |
MIS Dept. |
240 |
240 |
Employee Benefits |
295,927.24 |
34,851.67 |
34,851.67 |
34,851.67 |
34,851.67 |
34,851.67 |
17,381.27 |
17,381.27 |
17,381.27 |
17,381.27 |
17,381.27 |
17,381.27 |
17,381.27 |
295,927.24 |
- |
|
501-819 |
GMs |
MIS Dept. |
240 |
240 |
Office Supplies |
116,431.39 |
34,174.92 |
9,815.17 |
5,516.87 |
17,598.62 |
9,100.22 |
2,236.22 |
13,117.57 |
6,165.17 |
2,488.42 |
10,318.92 |
3,663.07 |
2,236.22 |
116,431.39 |
- |
|
501-819 |
GMs |
MIS Dept. |
240 |
240 |
Other Employee Benefits |
443,600.00 |
36,900.00 |
36,900.00 |
36,900.00 |
36,900.00 |
36,900.00 |
36,900.00 |
36,900.00 |
36,900.00 |
37,100.00 |
37,100.00 |
37,100.00 |
37,100.00 |
443,600.00 |
- |
|
501-819 |
GMs |
MIS Dept. |
240 |
240 |
Other Operating Expenses - Others |
345,124.08 |
28,760.34 |
28,760.34 |
28,760.34 |
28,760.34 |
28,760.34 |
28,760.34 |
28,760.34 |
28,760.34 |
28,760.34 |
28,760.34 |
28,760.34 |
28,760.34 |
345,124.08 |
- |
|
501-819 |
GMs |
MIS Dept. |
240 |
240 |
Salaries & Wages - Basic Pay |
1,214,904.00 |
101,242.00 |
101,242.00 |
101,242.00 |
101,242.00 |
101,242.00 |
101,242.00 |
101,242.00 |
101,242.00 |
101,242.00 |
101,242.00 |
101,242.00 |
101,242.00 |
1,214,904.00 |
- |
|
501-819 |
GMs |
MIS Dept. |
240 |
240 |
Salaries & Wages - OT |
23,157.60 |
1,929.80 |
1,929.80 |
1,929.80 |
1,929.80 |
1,929.80 |
1,929.80 |
1,929.80 |
1,929.80 |
1,929.80 |
1,929.80 |
1,929.80 |
1,929.80 |
23,157.60 |
- |
|
501-819 |
GMs |
MIS Dept. |
241 |
241 |
Employee Benefits |
792,742.00 |
85,374.25 |
85,374.25 |
85,374.25 |
85,374.25 |
85,374.25 |
47,713.25 |
47,713.25 |
47,713.25 |
47,713.25 |
47,713.25 |
47,713.25 |
79,591.25 |
792,742.00 |
- |
|
501-819 |
GMs |
MIS Dept. |
241 |
241 |
Other Employee Benefits |
730,400.00 |
60,550.00 |
60,550.00 |
60,550.00 |
60,850.00 |
60,850.00 |
60,950.00 |
60,950.00 |
60,950.00 |
61,050.00 |
61,050.00 |
61,050.00 |
61,050.00 |
730,400.00 |
- |
|
501-819 |
GMs |
MIS Dept. |
241 |
241 |
Other
Operating Expenses - Others |
1,193,216.52 |
99,434.71 |
99,434.71 |
99,434.71 |
99,434.71 |
99,434.71 |
99,434.71 |
99,434.71 |
99,434.71 |
99,434.71 |
99,434.71 |
99,434.71 |
99,434.71 |
1,193,216.52 |
- |
|
501-819 |
GMs |
MIS Dept. |
241 |
241 |
Salaries & Wages - Basic Pay |
4,190,131.00 |
348,843.00 |
348,843.00 |
348,843.00 |
348,843.00 |
349,208.00 |
349,208.00 |
349,208.00 |
349,208.00 |
349,208.00 |
349,573.00 |
349,573.00 |
349,573.00 |
4,190,131.00 |
- |
|
501-819 |
GMs |
MIS Dept. |
241 |
241 |
Salaries & Wages - OT |
177,281.15 |
14,756.70 |
14,756.70 |
14,756.70 |
14,756.70 |
14,774.95 |
14,774.95 |
14,774.95 |
14,774.95 |
14,774.95 |
14,793.20 |
14,793.20 |
14,793.20 |
177,281.15 |
- |
|
501-819 |
GMs |
MIS Dept. |
242 |
242 |
Employee Benefits |
391,201.48 |
42,230.49 |
42,230.49 |
42,230.49 |
42,230.49 |
42,230.49 |
25,721.29 |
25,721.29 |
25,721.29 |
25,721.29 |
25,721.29 |
25,721.29 |
25,721.29 |
391,201.48 |
- |
|
501-819 |
GMs |
MIS Dept. |
242 |
242 |
Materials |
567,536.83 |
47,294.73 |
47,294.73 |
47,294.73 |
47,294.73 |
47,294.73 |
47,294.73 |
47,294.73 |
47,294.73 |
47,294.73 |
47,294.73 |
47,294.73 |
47,294.80 |
567,536.83 |
- |
|
501-819 |
GMs |
MIS Dept. |
242 |
242 |
Other Employee Benefits |
428,900.00 |
35,900.00 |
35,900.00 |
35,900.00 |
35,900.00 |
35,900.00 |
36,000.00 |
36,000.00 |
36,000.00 |
36,000.00 |
36,100.00 |
33,100.00 |
36,200.00 |
428,900.00 |
- |
|
501-803-04 |
GMs |
MIS Dept. |
242 |
242 |
Other Operating Expenses - Others |
594,816.00 |
49,568.00 |
49,568.00 |
49,568.00 |
49,568.00 |
49,568.00 |
49,568.00 |
49,568.00 |
49,568.00 |
49,568.00 |
49,568.00 |
49,568.00 |
49,568.00 |
594,816.00 |
- |
|
501-819 |
GMs |
MIS Dept. |
242 |
242 |
Other
Operating Expenses - Others |
3,294,565.44 |
657,463.79 |
662,463.79 |
167,463.79 |
167,463.79 |
167,463.79 |
467,463.79 |
167,463.79 |
167,463.79 |
167,463.79 |
167,463.79 |
167,463.79 |
167,463.75 |
3,294,565.44 |
- |
|
501-819 |
GMs |
MIS Dept. |
242 |
242 |
Other OPEX - Materials |
112,340.80 |
28,085.20 |
|
|
28,085.20 |
|
|
28,085.20 |
|
|
28,085.20 |
|
|
112,340.80 |
- |
|
501-819 |
GMs |
MIS Dept. |
242 |
242 |
Salaries & Wages - Basic Pay |
2,299,872.00 |
191,656.00 |
191,656.00 |
191,656.00 |
191,656.00 |
191,656.00 |
191,656.00 |
191,656.00 |
191,656.00 |
191,656.00 |
191,656.00 |
191,656.00 |
191,656.00 |
2,299,872.00 |
- |
|
501-819 |
GMs |
MIS Dept. |
242 |
242 |
Salaries & Wages - OT |
84,483.60 |
7,040.30 |
7,040.30 |
7,040.30 |
7,040.30 |
7,040.30 |
7,040.30 |
7,040.30 |
7,040.30 |
7,040.30 |
7,040.30 |
7,040.30 |
7,040.30 |
84,483.60 |
- |
|
501-824 |
FINANCE |
Office of the AGM-Finance |
300 |
300 |
Employee Benefits |
91,284.12 |
7,607.01 |
7,607.01 |
7,607.01 |
7,607.01 |
7,607.01 |
7,607.01 |
7,607.01 |
7,607.01 |
7,607.01 |
7,607.01 |
7,607.01 |
7,607.01 |
91,284.12 |
- |
|
501-830 |
FINANCE |
Office of the AGM-Finance |
300 |
300 |
Office Supplies |
28,530.20 |
7,263.00 |
113.75 |
524.75 |
2,009.35 |
524.75 |
2,424.51 |
4,325.30 |
2,424.51 |
2,424.51 |
2,424.51 |
1,646.75 |
2,424.51 |
28,530.20 |
- |
- |
501-830-01 |
FINANCE |
Office of the AGM-Finance |
300 |
300 |
Other OPEX - Materials |
8,500.00 |
|
|
8,500.00 |
|
|
|
|
|
|
|
|
|
8,500.00 |
- |
|
501-824 |
FINANCE |
Office of the AGM-Finance |
300 |
300 |
Other Employee Benefits |
347,600.00 |
28,900.00 |
28,900.00 |
28,900.00 |
28,900.00 |
29,000.00 |
29,000.00 |
29,000.00 |
29,000.00 |
29,000.00 |
29,000.00 |
29,000.00 |
29,000.00 |
347,600.00 |
- |
|
501-840 |
FINANCE |
Office of the AGM-Finance |
300 |
300 |
Other Operating Expenses - Others |
120,000.00 |
10,000.00 |
10,000.00 |
10,000.00 |
10,000.00 |
10,000.00 |
10,000.00 |
10,000.00 |
10,000.00 |
10,000.00 |
10,000.00 |
10,000.00 |
10,000.00 |
120,000.00 |
- |
|
501-843 |
FINANCE |
Office of the
AGM-Finance |
300 |
300 |
Other
Operating Expenses - Others |
1,775,500.00 |
171,666.33 |
146,666.33 |
137,166.33 |
146,666.33 |
146,666.33 |
146,666.33 |
146,666.33 |
146,666.33 |
146,666.33 |
146,666.33 |
146,666.33 |
146,670.37 |
1,775,500.00 |
- |
|
501-820 |
FINANCE |
Office of the AGM-Finance |
300 |
300 |
Salaries & Wages - Basic Pay |
974,628.00 |
81,219.00 |
81,219.00 |
81,219.00 |
81,219.00 |
81,219.00 |
81,219.00 |
81,219.00 |
81,219.00 |
81,219.00 |
81,219.00 |
81,219.00 |
81,219.00 |
974,628.00 |
- |
|
501-821 |
FINANCE |
Office of the AGM-Finance |
300 |
300 |
Salaries & Wages - OT |
11,129.40 |
927.45 |
927.45 |
927.45 |
927.45 |
927.45 |
927.45 |
927.45 |
927.45 |
927.45 |
927.45 |
927.45 |
927.45 |
11,129.40 |
- |
|
501-824 |
FINANCE |
Billing Dept. |
310 |
310 |
Employee Benefits |
204,115.46 |
23,921.71 |
23,930.05 |
23,930.05 |
23,930.05 |
23,930.05 |
12,067.65 |
12,067.65 |
12,067.65 |
12,067.65 |
12,067.65 |
12,067.65 |
12,067.65 |
204,115.46 |
- |
|
501-830 |
FINANCE |
Billing Dept. |
310 |
310 |
Office Supplies |
12,084.60 |
7,612.60 |
175.30 |
371.20 |
696.70 |
371.20 |
175.30 |
512.60 |
175.30 |
371.20 |
696.70 |
371.20 |
555.30 |
12,084.60 |
- |
|
501-824 |
FINANCE |
Billing Dept. |
310 |
310 |
Other Employee Benefits |
361,300.00 |
30,000.00 |
30,000.00 |
30,100.00 |
30,100.00 |
30,100.00 |
30,100.00 |
30,100.00 |
30,100.00 |
30,100.00 |
30,200.00 |
30,200.00 |
30,200.00 |
361,300.00 |
- |
|
501-820 |
FINANCE |
Billing Dept. |
310 |
310 |
Salaries & Wages - Basic Pay |
876,862.00 |
72,695.00 |
72,695.00 |
72,695.00 |
72,695.00 |
72,695.00 |
73,341.00 |
73,341.00 |
73,341.00 |
73,341.00 |
73,341.00 |
73,341.00 |
73,341.00 |
876,862.00 |
- |
|
501-821 |
FINANCE |
Billing Dept. |
310 |
310 |
Salaries & Wages - OT |
8,417.40 |
701.45 |
701.45 |
701.45 |
701.45 |
701.45 |
701.45 |
701.45 |
701.45 |
701.45 |
701.45 |
701.45 |
701.45 |
8,417.40 |
- |
|
501-802 |
FINANCE |
Billing Dept. |
311 |
311 |
Employee Benefits |
2,326,731.24 |
252,776.52 |
252,776.52 |
252,776.52 |
252,776.52 |
252,776.52 |
151,835.52 |
151,835.52 |
151,835.52 |
151,835.52 |
151,835.52 |
151,835.52 |
151,835.52 |
2,326,731.24 |
- |
|
501-802 |
FINANCE |
Billing Dept. |
311 |
311 |
Office Supplies |
181,234.86 |
15,558.73 |
13,582.73 |
15,558.73 |
13,582.73 |
15,558.73 |
13,582.73 |
15,558.73 |
13,582.73 |
15,618.73 |
13,642.73 |
15,682.63 |
19,724.93 |
181,234.86 |
- |
|
501-802 |
FINANCE |
Billing Dept. |
311 |
311 |
Other Employee Benefits |
3,259,400.00 |
270,100.00 |
270,100.00 |
270,300.00 |
270,900.00 |
271,200.00 |
271,600.00 |
272,000.00 |
272,400.00 |
272,600.00 |
272,700.00 |
272,700.00 |
272,800.00 |
3,259,400.00 |
- |
|
501-802 |
FINANCE |
Billing Dept. |
311 |
311 |
Other Operating Expenses - Others |
5,358,612.72 |
440,717.69 |
440,717.73 |
440,717.73 |
440,717.73 |
440,717.73 |
440,717.73 |
440,717.73 |
440,717.73 |
440,717.73 |
440,717.73 |
440,717.73 |
510,717.73 |
5,358,612.72 |
- |
|
501-802 |
FINANCE |
Billing Dept. |
311 |
311 |
Other OPEX - Materials |
128,629.60 |
13,169.40 |
8,953.20 |
11,116.40 |
11,006.20 |
11,116.40 |
8,953.20 |
13,169.40 |
8,953.20 |
11,116.40 |
11,006.20 |
11,116.40 |
8,953.20 |
128,629.60 |
- |
|
501-802 |
FINANCE |
Billing Dept. |
311 |
311 |
Salaries & Wages - Basic Pay |
11,722,534.00 |
976,448.00 |
976,448.00 |
976,448.00 |
976,448.00 |
976,678.00 |
976,678.00 |
977,231.00 |
977,231.00 |
977,231.00 |
977,231.00 |
977,231.00 |
977,231.00 |
11,722,534.00 |
- |
|
501-802 |
FINANCE |
Billing Dept. |
311 |
311 |
Salaries & Wages - OT |
1,537,937.16 |
38,570.43 |
38,570.43 |
38,570.43 |
38,570.43 |
38,581.93 |
38,581.93 |
38,581.93 |
38,581.93 |
38,581.93 |
38,581.93 |
38,581.93 |
1,113,581.93 |
1,537,937.16 |
- |
|
501-803-02 |
FINANCE |
Billing Dept. |
312 |
312 |
Employee Benefits |
879,090.84 |
101,352.42 |
101,352.42 |
101,352.42 |
101,352.42 |
101,352.42 |
53,189.82 |
53,189.82 |
53,189.82 |
53,189.82 |
53,189.82 |
53,189.82 |
53,189.82 |
879,090.84 |
- |
|
501-803-02 |
FINANCE |
Billing Dept. |
312 |
312 |
Office Supplies |
1,773,675.40 |
144,325.45 |
138,456.50 |
138,456.50 |
136,548.65 |
138,456.50 |
138,456.50 |
145,284.65 |
145,216.50 |
192,476.50 |
152,044.65 |
151,976.50 |
151,976.50 |
1,773,675.40 |
- |
|
501-803-02 |
FINANCE |
Billing Dept. |
312 |
312 |
Other Employee Benefits |
1,065,300.00 |
88,400.00 |
88,400.00 |
88,500.00 |
88,500.00 |
88,600.00 |
88,700.00 |
88,900.00 |
88,900.00 |
89,000.00 |
89,000.00 |
89,100.00 |
89,300.00 |
1,065,300.00 |
- |
|
501-803-02 |
FINANCE |
Billing Dept. |
312 |
312 |
Other OPEX - Materials |
7,000.00 |
|
|
|
|
7,000.00 |
|
|
|
|
|
|
|
7,000.00 |
- |
|
501-803-02 |
FINANCE |
Billing Dept. |
312 |
312 |
Other
Operating Expenses - Others |
1,167,035.16 |
95,127.93 |
95,127.93 |
95,127.93 |
95,127.93 |
95,127.93 |
95,127.93 |
95,127.93 |
95,127.93 |
120,627.93 |
95,127.93 |
95,127.93 |
95,127.93 |
1,167,035.16 |
- |
|
501-805 |
FINANCE |
Billing Dept. |
312 |
312 |
Other Operating Expenses - Others |
91,518.60 |
7,626.55 |
7,626.55 |
7,626.55 |
7,626.55 |
7,626.55 |
7,626.55 |
7,626.55 |
7,626.55 |
7,626.55 |
7,626.55 |
7,626.55 |
7,626.55 |
91,518.60 |
- |
|
501-803-02 |
FINANCE |
Billing Dept. |
312 |
312 |
Salaries & Wages - Basic Pay |
3,829,696.00 |
319,117.00 |
319,117.00 |
319,117.00 |
319,117.00 |
319,117.00 |
319,117.00 |
319,117.00 |
319,117.00 |
319,117.00 |
319,117.00 |
319,117.00 |
319,409.00 |
3,829,696.00 |
- |
|
501-803-02 |
FINANCE |
Billing Dept. |
312 |
312 |
Salaries & Wages - OT |
159,259.40 |
13,270.40 |
13,270.40 |
13,270.40 |
13,270.40 |
13,270.40 |
13,270.40 |
13,270.40 |
13,270.40 |
13,270.40 |
13,270.40 |
13,270.40 |
13,285.00 |
159,259.40 |
- |
|
501-824 |
FINANCE |
Accounting Dept. |
320 |
320 |
Employee Benefits |
82,114.80 |
6,842.90 |
6,842.90 |
6,842.90 |
6,842.90 |
6,842.90 |
6,842.90 |
6,842.90 |
6,842.90 |
6,842.90 |
6,842.90 |
6,842.90 |
6,842.90 |
82,114.80 |
- |
|
501-830 |
FINANCE |
Accounting Dept. |
320 |
320 |
Office Supplies |
186,941.17 |
22,181.26 |
9,542.97 |
15,755.92 |
12,784.90 |
17,666.47 |
16,406.37 |
19,232.15 |
11,325.77 |
14,807.07 |
12,562.25 |
17,606.47 |
17,069.57 |
186,941.17 |
- |
|
501-824 |
FINANCE |
Accounting Dept. |
320 |
320 |
Other Employee Benefits |
335,700.00 |
27,900.00 |
27,900.00 |
27,900.00 |
28,000.00 |
28,000.00 |
28,000.00 |
28,000.00 |
28,000.00 |
28,000.00 |
28,000.00 |
28,000.00 |
28,000.00 |
335,700.00 |
- |
|
501-843 |
FINANCE |
Accounting
Dept. |
320 |
320 |
Other
Operating Expenses - Others |
1.00 |
1.00 |
|
|
|
|
|
|
|
|
|
|
|
1.00 |
- |
|
501-830-02 |
FINANCE |
Accounting Dept. |
320 |
320 |
Other OPEX - Materials |
500.00
|
500.00 |
|
|
|
|
|
|
|
|
|
|
|
500.00 |
- |
|
501-820 |
FINANCE |
Accounting Dept. |
320 |
320 |
Salaries & Wages - Basic Pay |
864,684.00 |
72,057.00 |
72,057.00 |
72,057.00 |
72,057.00 |
72,057.00 |
72,057.00 |
72,057.00 |
72,057.00 |
72,057.00 |
72,057.00 |
72,057.00 |
72,057.00 |
864,684.00 |
- |
|
501-821 |
FINANCE |
Accounting Dept. |
320 |
320 |
Salaries & Wages - OT |
8,417.40 |
701.45 |
701.45 |
701.45 |
701.45 |
701.45 |
701.45 |
701.45 |
701.45 |
701.45 |
701.45 |
701.45 |
701.45 |
8,417.40 |
- |
|
501-824 |
FINANCE |
Accounting Dept. |
321 |
321 |
Employee Benefits |
632,239.60 |
64,318.30 |
64,318.30 |
64,318.30 |
64,318.30 |
64,318.30 |
44,378.30 |
44,378.30 |
44,378.30 |
44,378.30 |
44,378.30 |
44,378.30 |
44,378.30 |
632,239.60 |
- |
|
501-824 |
FINANCE |
Accounting Dept. |
321 |
321 |
Other Employee Benefits |
1,082,100.00 |
89,800.00 |
89,800.00 |
90,000.00 |
90,000.00 |
90,000.00 |
90,000.00 |
90,000.00 |
90,200.00 |
90,400.00 |
90,400.00 |
90,700.00 |
90,800.00 |
1,082,100.00 |
- |
|
501-843 |
FINANCE |
Accounting Dept. |
321 |
321 |
Other Operating Expenses - Others |
126,350.00 |
21,116.72 |
9,566.72 |
9,566.72 |
9,566.72 |
9,566.72 |
9,566.72 |
9,566.72 |
9,566.72 |
9,566.72 |
9,566.72 |
9,566.72 |
9,566.08 |
126,350.00 |
- |
|
501-820 |
FINANCE |
Accounting Dept. |
321 |
321 |
Salaries & Wages - Basic Pay |
4,291,836.00 |
357,653.00 |
357,653.00 |
357,653.00 |
357,653.00 |
357,653.00 |
357,653.00 |
357,653.00 |
357,653.00 |
357,653.00 |
357,653.00 |
357,653.00 |
357,653.00 |
4,291,836.00 |
- |
|
501-821 |
FINANCE |
Accounting Dept. |
321 |
321 |
Salaries & Wages - OT |
309,741.80 |
15,395.15 |
15,395.15 |
15,395.15 |
15,395.15 |
15,395.15 |
15,395.15 |
15,395.15 |
15,395.15 |
15,395.15 |
15,395.15 |
15,395.15 |
140,395.15 |
309,741.80 |
- |
|
501-824 |
FINANCE |
Accounting Dept. |
322 |
322 |
Employee Benefits |
217,839.48 |
24,286.69 |
24,286.69 |
24,286.69 |
24,286.69 |
24,286.69 |
13,772.29 |
13,772.29 |
13,772.29 |
13,772.29 |
13,772.29 |
13,772.29 |
13,772.29 |
217,839.48 |
- |
|
501-824 |
FINANCE |
Accounting Dept. |
322 |
322 |
Other Employee Benefits |
396,100.00 |
32,800.00 |
32,800.00 |
32,900.00 |
33,000.00 |
33,000.00 |
33,000.00 |
33,100.00 |
33,100.00 |
33,100.00 |
33,100.00 |
33,100.00 |
33,100.00 |
396,100.00 |
- |
|
501-843 |
FINANCE |
Accounting
Dept. |
322 |
322 |
Other
Operating Expenses - Others |
3,000.00 |
250.00 |
250.00 |
250.00 |
250.00 |
250.00 |
250.00 |
250.00 |
250.00 |
250.00 |
250.00 |
250.00 |
250.00 |
3,000.00 |
- |
|
501-820 |
FINANCE |
Accounting Dept. |
322 |
322 |
Salaries & Wages - Basic Pay |
932,796.00 |
77,733.00 |
77,733.00 |
77,733.00 |
77,733.00 |
77,733.00 |
77,733.00 |
77,733.00 |
77,733.00 |
77,733.00 |
77,733.00 |
77,733.00 |
77,733.00 |
932,796.00 |
- |
|
501-821 |
FINANCE |
Accounting Dept. |
322 |
322 |
Salaries & Wages - OT |
46,639.80 |
3,886.65 |
3,886.65 |
3,886.65 |
3,886.65 |
3,886.65 |
3,886.65 |
3,886.65 |
3,886.65 |
3,886.65 |
3,886.65 |
3,886.65 |
3,886.65 |
46,639.80 |
- |
|
501-824 |
FINANCE |
Financial Management Dept. |
330 |
330 |
Employee Benefits |
82,114.80 |
6,842.90 |
6,842.90 |
6,842.90 |
6,842.90 |
6,842.90 |
6,842.90 |
6,842.90 |
6,842.90 |
6,842.90 |
6,842.90 |
6,842.90 |
6,842.90 |
82,114.80 |
- |
|
501-830 |
FINANCE |
Financial Management Dept. |
330 |
330 |
Office Supplies |
39,270.80 |
6,406.95 |
2,556.40 |
809.90 |
4,745.70 |
844.10 |
708.69 |
3,726.20 |
4,214.10 |
2,394.90 |
3,160.70 |
5,045.86 |
4,657.30 |
39,270.80 |
- |
|
501-824 |
FINANCE |
Financial Management Dept. |
330 |
330 |
Other Employee Benefits |
248,800.00 |
20,700.00 |
20,700.00 |
20,700.00 |
20,700.00 |
20,700.00 |
20,700.00 |
20,700.00 |
20,700.00 |
20,800.00 |
20,800.00 |
20,800.00 |
20,800.00 |
248,800.00 |
- |
|
501-820 |
FINANCE |
Financial Management Dept. |
330 |
330 |
Salaries & Wages - Basic Pay |
661,684.00 |
72,057.00 |
72,057.00 |
72,057.00 |
72,057.00 |
72,057.00 |
72,057.00 |
72,057.00 |
72,057.00 |
72,057.00 |
72,057.00 |
72,057.00 |
(130,943.00) |
661,684.00 |
- |
|
501-821 |
FINANCE |
Financial Management Dept. |
330 |
330 |
Salaries & Wages - OT |
8,417.40 |
701.45 |
701.45 |
701.45 |
701.45 |
701.45 |
701.45 |
701.45 |
701.45 |
701.45 |
701.45 |
701.45 |
701.45 |
8,417.40 |
- |
|
501-824 |
FINANCE |
Financial Management Dept. |
331 |
331 |
Employee Benefits |
91,511.28 |
7,625.94 |
7,625.94 |
7,625.94 |
7,625.94 |
7,625.94 |
7,625.94 |
7,625.94 |
7,625.94 |
7,625.94 |
7,625.94 |
7,625.94 |
7,625.94 |
91,511.28 |
- |
|
501-824 |
FINANCE |
Financial Management Dept. |
331 |
331 |
Other Employee Benefits |
246,500.00 |
20,500.00 |
20,500.00 |
20,500.00 |
20,500.00 |
20,500.00 |
20,500.00 |
20,500.00 |
20,600.00 |
20,600.00 |
20,600.00 |
20,600.00 |
20,600.00 |
246,500.00 |
- |
|
501-820 |
FINANCE |
Financial Management Dept. |
331 |
331 |
Salaries & Wages - Basic Pay |
975,282.00 |
81,101.00 |
81,101.00 |
81,101.00 |
81,101.00 |
81,101.00 |
81,101.00 |
81,446.00 |
81,446.00 |
81,446.00 |
81,446.00 |
81,446.00 |
81,446.00 |
975,282.00 |
- |
|
501-821 |
FINANCE |
Financial Management Dept. |
331 |
331 |
Salaries & Wages - OT |
18,914.10 |
1,567.55 |
1,567.55 |
1,567.55 |
1,567.55 |
1,567.55 |
1,567.55 |
1,584.80 |
1,584.80 |
1,584.80 |
1,584.80 |
1,584.80 |
1,584.80 |
18,914.10 |
- |
|
501-803-03 |
FINANCE |
Financial Management Dept. |
332 |
332 |
Employee Benefits |
695,242.92 |
72,516.51 |
72,516.51 |
72,516.51 |
72,516.51 |
72,516.51 |
47,522.91 |
47,522.91 |
47,522.91 |
47,522.91 |
47,522.91 |
47,522.91 |
47,522.91 |
695,242.92 |
- |
|
501-803-03 |
FINANCE |
Financial Management Dept. |
332 |
332 |
Office Supplies |
803,500.40 |
37,816.14 |
30,051.96 |
33,857.36 |
32,290.81 |
36,810.52 |
36,810.52 |
36,810.52 |
36,810.52 |
36,810.52 |
36,810.52 |
36,810.52 |
411,810.49 |
803,500.40 |
- |
- |
501-803-03 |
FINANCE |
Financial Management Dept. |
332 |
332 |
Other Employee Benefits |
1,132,700.00 |
93,700.00 |
93,700.00 |
94,000.00 |
94,300.00 |
94,400.00 |
94,400.00 |
94,500.00 |
94,600.00 |
94,600.00 |
94,700.00 |
94,900.00 |
94,900.00 |
1,132,700.00 |
- |
|
501-803-03 |
FINANCE |
Financial Management Dept. |
332 |
332 |
Other Operating Expenses - Others |
1,386,799.67 |
117,432.95 |
110,432.95 |
110,432.95 |
138,176.76 |
138,176.76 |
110,432.95 |
81,805.83 |
138,176.76 |
110,432.95 |
110,432.95 |
110,432.95 |
110,432.91 |
1,386,799.67 |
- |
|
501-803-03 |
FINANCE |
Financial Management Dept. |
332 |
332 |
Other OPEX - Materials |
10,000.00 |
2,500.00 |
2,500.00 |
2,500.00 |
2,500.00 |
|
|
|
|
|
|
|
|
10,000.00 |
- |
|
501-803-03 |
FINANCE |
Financial Management Dept. |
332 |
332 |
Salaries & Wages - Basic Pay |
4,126,878.00 |
343,790.00 |
343,790.00 |
343,790.00 |
343,790.00 |
343,790.00 |
343,790.00 |
343,790.00 |
343,790.00 |
343,790.00 |
343,790.00 |
344,489.00 |
344,489.00 |
4,126,878.00 |
- |
|
501-803-03 |
FINANCE |
Financial Management Dept. |
332 |
332 |
Salaries & Wages - OT |
175,833.90 |
14,647.00 |
14,647.00 |
14,647.00 |
14,647.00 |
14,647.00 |
14,647.00 |
14,647.00 |
14,647.00 |
14,647.00 |
14,647.00 |
14,681.95 |
14,681.95 |
175,833.90 |
- |
|
501-803-04 |
FINANCE |
Financial Management Dept. |
333 |
333 |
Employee Benefits |
532,235.88 |
62,823.89 |
62,823.89 |
62,823.89 |
62,823.89 |
62,823.89 |
31,159.49 |
31,159.49 |
31,159.49 |
31,159.49 |
31,159.49 |
31,159.49 |
31,159.49 |
532,235.88 |
- |
|
501-803-04 |
FINANCE |
Financial Management Dept. |
333 |
333 |
Office Supplies |
469,804.40 |
44,196.45 |
37,255.70 |
37,273.25 |
37,322.70 |
41,663.40 |
37,195.70 |
39,543.25 |
37,224.50 |
41,473.50 |
37,307.05 |
37,889.10 |
41,459.80 |
469,804.40 |
- |
|
501-803-04 |
FINANCE |
Financial Management Dept. |
333 |
333 |
Other Employee Benefits |
646,800.00 |
53,600.00 |
53,600.00 |
53,700.00 |
53,900.00 |
53,900.00 |
53,900.00 |
54,000.00 |
54,000.00 |
54,000.00 |
54,000.00 |
54,100.00 |
54,100.00 |
646,800.00 |
- |
|
501-803-04 |
FINANCE |
Financial
Management Dept. |
333 |
333 |
Other
Operating Expenses - Others |
893,838.68 |
74,490.72 |
74,485.72 |
74,485.72 |
74,485.72 |
74,485.72 |
74,485.72 |
74,490.72 |
74,485.72 |
74,485.72 |
74,485.72 |
74,485.72 |
74,485.76 |
893,838.68 |
- |
|
501-803-04 |
FINANCE |
Financial Management Dept. |
333 |
333 |
Salaries & Wages - Basic Pay |
2,079,036.00 |
173,253.00 |
173,253.00 |
173,253.00 |
173,253.00 |
173,253.00 |
173,253.00 |
173,253.00 |
173,253.00 |
173,253.00 |
173,253.00 |
173,253.00 |
173,253.00 |
2,079,036.00 |
- |
|
501-803-04 |
FINANCE |
Financial Management Dept. |
333 |
333 |
Salaries & Wages - OT |
73,441.80 |
6,120.15 |
6,120.15 |
6,120.15 |
6,120.15 |
6,120.15 |
6,120.15 |
6,120.15 |
6,120.15 |
6,120.15 |
6,120.15 |
6,120.15 |
6,120.15 |
73,441.80 |
- |
|
501-824 |
ADMINISTRATION |
Office of the AGM-Admin |
400 |
400 |
Employee Benefits |
91,284.12 |
7,607.01 |
7,607.01 |
7,607.01 |
7,607.01 |
7,607.01 |
7,607.01 |
7,607.01 |
7,607.01 |
7,607.01 |
7,607.01 |
7,607.01 |
7,607.01 |
91,284.12 |
- |
|
501-830 |
ADMINISTRATION |
Office of the AGM-Admin |
400 |
400 |
Office Supplies |
44,603.81 |
5,521.18 |
3,667.63 |
4,516.68 |
2,231.58 |
4,524.93 |
1,254.38 |
5,297.73 |
1,262.63 |
4,733.03 |
1,982.73 |
4,940.93 |
4,670.38 |
44,603.81 |
- |
|
501-824 |
ADMINISTRATION |
Office of the AGM-Admin |
400 |
400 |
Other Employee Benefits |
324,000.00 |
27,000.00 |
27,000.00 |
27,000.00 |
27,000.00 |
27,000.00 |
27,000.00 |
27,000.00 |
27,000.00 |
27,000.00 |
27,000.00 |
27,000.00 |
27,000.00 |
324,000.00 |
- |
|
501-840 |
ADMINISTRATION |
Office of the AGM-Admin |
400 |
400 |
Other Operating Expenses - Others |
50,000.00 |
4,166.67 |
4,166.67 |
4,166.67 |
4,166.67 |
4,166.67 |
4,166.67 |
4,166.67 |
4,166.67 |
4,166.67 |
4,166.67 |
4,166.67 |
4,166.63 |
50,000.00 |
- |
|
501-843 |
ADMINISTRATION |
Office of the
AGM-Admin |
400 |
400 |
Other
Operating Expenses - Others |
327,550.00 |
27,545.83 |
27,545.83 |
27,545.83 |
27,545.83 |
27,545.83 |
27,545.83 |
27,545.83 |
27,545.83 |
27,545.83 |
27,545.83 |
27,545.83 |
24,545.87 |
327,550.00 |
- |
|
501-820 |
ADMINISTRATION |
Office of the AGM-Admin |
400 |
400 |
Salaries & Wages - Basic Pay |
974,628.00 |
81,219.00 |
81,219.00 |
81,219.00 |
81,219.00 |
81,219.00 |
81,219.00 |
81,219.00 |
81,219.00 |
81,219.00 |
81,219.00 |
81,219.00 |
81,219.00 |
974,628.00 |
- |
|
501-821 |
ADMINISTRATION |
Office of the AGM-Admin |
400 |
400 |
Salaries & Wages - OT |
11,129.40 |
927.45 |
927.45 |
927.45 |
927.45 |
927.45 |
927.45 |
927.45 |
927.45 |
927.45 |
927.45 |
927.45 |
927.45 |
11,129.40 |
- |
|
501-824 |
ADMINISTRATION |
Human Resources Dept. |
410 |
410 |
Employee Benefits |
214,822.76 |
25,207.82 |
25,207.82 |
25,207.82 |
25,207.82 |
25,207.82 |
12,678.62 |
12,678.62 |
12,678.62 |
12,686.95 |
12,686.95 |
12,686.95 |
12,686.95 |
214,822.76 |
- |
|
501-830 |
ADMINISTRATION |
Human Resources Dept. |
410 |
410 |
Office Supplies |
291,614.99 |
38,907.88 |
20,267.41 |
21,074.31 |
20,411.16 |
27,831.11 |
25,944.31 |
21,392.36 |
27,199.01 |
27,831.11 |
20,479.56 |
21,180.21 |
19,096.56 |
291,614.99 |
- |
|
501-824 |
ADMINISTRATION |
Human Resources Dept. |
410 |
410 |
Other Employee Benefits |
359,100.00 |
29,900.00 |
29,900.00 |
29,900.00 |
29,900.00 |
29,900.00 |
29,900.00 |
29,900.00 |
29,900.00 |
29,900.00 |
30,000.00 |
30,000.00 |
30,000.00 |
359,100.00 |
- |
|
501-820 |
ADMINISTRATION |
Human Resources Dept. |
410 |
410 |
Salaries & Wages - Basic Pay |
912,984.00 |
75,855.00 |
75,855.00 |
75,855.00 |
75,855.00 |
75,855.00 |
75,855.00 |
75,855.00 |
75,855.00 |
76,536.00 |
76,536.00 |
76,536.00 |
76,536.00 |
912,984.00 |
- |
|
501-821 |
ADMINISTRATION |
Human Resources Dept. |
410 |
410 |
Salaries & Wages - OT |
33,334.00 |
694.50 |
694.50 |
694.50 |
694.50 |
694.50 |
694.50 |
694.50 |
694.50 |
694.50 |
694.50 |
694.50 |
25,694.50 |
33,334.00 |
- |
|
501-824 |
ADMINISTRATION |
Human Resources Dept. |
411 |
411 |
Employee Benefits |
285,147.92 |
29,630.31 |
29,630.31 |
29,630.31 |
29,630.31 |
29,630.31 |
19,570.91 |
19,570.91 |
19,570.91 |
19,570.91 |
19,570.91 |
19,570.91 |
19,570.91 |
285,147.92 |
- |
|
501-833 |
ADMINISTRATION |
Human Resources Dept. |
411 |
411 |
Office Supplies |
47,142.90 |
6,099.75 |
1,193.90 |
3,736.50 |
3,143.90 |
4,246.00 |
3,607.60 |
6,529.25 |
3,124.60 |
3,832.50 |
5,157.80 |
3,360.50 |
3,110.60 |
47,142.90 |
- |
|
501-824 |
ADMINISTRATION |
Human Resources Dept. |
411 |
411 |
Other Employee Benefits |
477,500.00 |
39,700.00 |
39,700.00 |
39,700.00 |
39,700.00 |
39,700.00 |
39,700.00 |
39,700.00 |
39,800.00 |
39,900.00 |
39,900.00 |
40,000.00 |
40,000.00 |
477,500.00 |
- |
|
501-843 |
ADMINISTRATION |
Human Resources Dept. |
411 |
411 |
Other Operating Expenses - Others |
130,000.00 |
10,833.33 |
10,833.33 |
10,833.33 |
10,833.33 |
10,833.33 |
10,833.33 |
10,833.33 |
10,833.33 |
10,833.33 |
10,833.33 |
10,833.33 |
10,833.37 |
130,000.00 |
- |
|
501-833-01 |
ADMINISTRATION |
Human
Resources Dept. |
411 |
411 |
Other
Operating Expenses - Others |
709,000.00 |
59,083.33 |
59,083.33 |
59,083.33 |
59,083.33 |
59,083.33 |
59,083.33 |
59,083.33 |
59,083.33 |
59,083.33 |
59,083.33 |
59,083.33 |
59,083.37 |
709,000.00 |
- |
|
501-833 |
ADMINISTRATION |
Human Resources Dept. |
411 |
411 |
Other Operating Expenses - Others |
3,956,145.00 |
347,500.00 |
347,500.00 |
322,500.00 |
322,500.00 |
298,738.33 |
298,738.33 |
298,738.33 |
298,738.33 |
298,738.33 |
298,738.33 |
298,738.33 |
524,976.69 |
3,956,145.00 |
- |
|
501-820 |
ADMINISTRATION |
Human Resources Dept. |
411 |
411 |
Salaries & Wages - Basic Pay |
1,883,136.00 |
156,928.00 |
156,928.00 |
156,928.00 |
156,928.00 |
156,928.00 |
156,928.00 |
156,928.00 |
156,928.00 |
156,928.00 |
156,928.00 |
156,928.00 |
156,928.00 |
1,883,136.00 |
- |
|
501-821 |
ADMINISTRATION |
Human Resources Dept. |
411 |
411 |
Salaries & Wages - OT |
163,978.60 |
5,331.55 |
5,331.55 |
5,331.55 |
5,331.55 |
5,331.55 |
5,331.55 |
5,331.55 |
5,331.55 |
5,331.55 |
5,331.55 |
5,331.55 |
105,331.55 |
163,978.60 |
- |
|
501-824 |
ADMINISTRATION |
Human Resources Dept. |
412 |
412 |
Employee Benefits |
423,747.08 |
44,382.39 |
44,382.39 |
44,382.39 |
44,382.39 |
44,382.39 |
28,833.59 |
28,833.59 |
28,833.59 |
28,833.59 |
28,833.59 |
28,833.59 |
28,833.59 |
423,747.08 |
- |
|
501-824 |
ADMINISTRATION |
Human Resources Dept. |
412 |
412 |
Other Employee Benefits |
736,900.00 |
61,200.00 |
61,200.00 |
61,200.00 |
61,300.00 |
61,400.00 |
61,400.00 |
61,400.00 |
61,400.00 |
61,500.00 |
61,500.00 |
61,600.00 |
61,800.00 |
736,900.00 |
- |
|
501-848 |
ADMINISTRATION |
Human
Resources Dept. |
412 |
412 |
Other
Operating Expenses - Others |
124,999.92 |
10,416.66 |
10,416.66 |
10,416.66 |
10,416.66 |
10,416.66 |
10,416.66 |
10,416.66 |
10,416.66 |
10,416.66 |
10,416.66 |
10,416.66 |
10,416.66 |
124,999.92 |
- |
|
501-847 |
ADMINISTRATION |
Human Resources Dept. |
412 |
412 |
Other Operating Expenses - Others |
763,855.00 |
45,833.33 |
45,833.33 |
45,833.33 |
45,833.33 |
|
351,354.99 |
45,833.33 |
45,833.33 |
45,833.33 |
45,833.33 |
27,953.82 |
17,879.55 |
763,855.00 |
- |
|
501-844 |
ADMINISTRATION |
Human
Resources Dept. |
412 |
412 |
Other
Operating Expenses - Others |
4,475,000.00 |
372,916.66 |
372,916.66 |
372,916.66 |
372,916.66 |
372,916.66 |
372,916.66 |
372,916.66 |
372,916.66 |
372,916.66 |
372,916.66 |
372,916.70 |
372,916.70 |
4,475,000.00 |
- |
|
501-843 |
ADMINISTRATION |
Human Resources Dept. |
412 |
412 |
Other Operating Expenses - Others |
13,170,499.88 |
1,072,060.85 |
1,072,060.83 |
1,297,580.82 |
1,072,060.82 |
1,072,060.82 |
1,072,060.82 |
1,072,060.82 |
1,072,060.82 |
1,072,060.82 |
1,072,060.82 |
1,072,060.82 |
1,152,310.82 |
13,170,499.88 |
- |
|
501-843-01 |
ADMINISTRATION |
Human
Resources Dept. |
412 |
412 |
Other
Operating Expenses - Others |
22,000,000.00 |
1,833,333.33 |
1,833,333.33 |
1,833,333.33 |
1,833,333.33 |
1,833,333.33 |
1,833,333.33 |
1,833,333.33 |
1,833,333.33 |
1,833,333.33 |
1,833,333.33 |
1,833,333.33 |
1,833,333.37 |
22,000,000.00 |
- |
|
501-824-02 |
ADMINISTRATION |
Human Resources Dept. |
412 |
412 |
Other Operating Expenses - Others |
30,728,171.61 |
2,264,931.68 |
2,264,931.72 |
2,712,426.19 |
2,264,931.72 |
2,264,931.72 |
2,264,931.72 |
2,264,931.72 |
2,636,973.51 |
3,134,177.49 |
2,636,973.51 |
2,636,973.51 |
3,381,057.12 |
30,728,171.61 |
- |
|
501-824 |
ADMINISTRATION |
Human
Resources Dept. |
412 |
412 |
Other
Operating Expenses - Others |
21,801,576.01 |
1,574,834.03 |
1,574,833.98 |
1,574,833.98 |
1,574,833.98 |
1,574,833.98 |
1,574,833.98 |
1,574,833.98 |
1,574,833.98 |
1,574,833.98 |
1,574,833.98 |
1,574,833.98 |
4,478,402.18 |
21,801,576.01 |
- |
|
501-822 |
ADMINISTRATION |
Human Resources Dept. |
412 |
412 |
Other Operating Expenses - Others |
5,509,729.92 |
463,093.78 |
463,093.78 |
463,093.78 |
463,093.78 |
463,093.78 |
463,093.78 |
463,093.78 |
463,093.78 |
463,093.78 |
463,093.78 |
463,093.78 |
415,698.34 |
5,509,729.92 |
- |
|
501-818 |
ADMINISTRATION |
Human
Resources Dept. |
412 |
412 |
Other
Operating Expenses - Others |
131,400.00 |
11,000.00 |
11,000.00 |
11,000.00 |
11,000.00 |
11,000.00 |
11,000.00 |
11,000.00 |
11,000.00 |
11,000.00 |
11,000.00 |
11,000.00 |
10,400.00 |
131,400.00 |
- |
|
501-820 |
ADMINISTRATION |
Human Resources Dept. |
412 |
412 |
Salaries & Wages - Basic Pay |
2,648,184.00 |
220,682.00 |
220,682.00 |
220,682.00 |
220,682.00 |
220,682.00 |
220,682.00 |
220,682.00 |
220,682.00 |
220,682.00 |
220,682.00 |
220,682.00 |
220,682.00 |
2,648,184.00 |
- |
|
501-821 |
ADMINISTRATION |
Human Resources Dept. |
412 |
412 |
Salaries & Wages - OT |
305,559.20 |
8,546.60 |
8,546.60 |
8,546.60 |
8,546.60 |
8,546.60 |
8,546.60 |
8,546.60 |
8,546.60 |
8,546.60 |
8,546.60 |
8,546.60 |
211,546.60 |
305,559.20 |
- |
|
501-824 |
ADMINISTRATION |
Human Resources Dept. |
413 |
413 |
Employee Benefits |
83,210.64 |
6,934.22 |
6,934.22 |
6,934.22 |
6,934.22 |
6,934.22 |
6,934.22 |
6,934.22 |
6,934.22 |
6,934.22 |
6,934.22 |
6,934.22 |
6,934.22 |
83,210.64 |
- |
|
501-824 |
ADMINISTRATION |
Human Resources Dept. |
413 |
413 |
Other Employee Benefits |
373,000.00 |
30,900.00 |
30,900.00 |
30,900.00 |
30,900.00 |
31,100.00 |
31,100.00 |
31,200.00 |
31,200.00 |
31,200.00 |
31,200.00 |
31,200.00 |
31,200.00 |
373,000.00 |
- |
|
501-824-01 |
ADMINISTRATION |
Human Resources Dept. |
413 |
413 |
Other Operating Expenses - Others |
14,350,000.00 |
1,083,333.33 |
1,083,333.33 |
1,083,333.33 |
1,083,333.33 |
1,083,333.33 |
1,083,333.33 |
1,083,333.33 |
1,083,333.33 |
1,083,333.33 |
1,083,333.33 |
1,383,333.35 |
2,133,333.35 |
14,350,000.00 |
- |
|
501-825 |
ADMINISTRATION |
Human
Resources Dept. |
413 |
413 |
Other
Operating Expenses - Others |
324,000.00 |
27,000.00 |
27,000.00 |
27,000.00 |
27,000.00 |
27,000.00 |
27,000.00 |
27,000.00 |
27,000.00 |
27,000.00 |
27,000.00 |
27,000.00 |
27,000.00 |
324,000.00 |
- |
|
501-820 |
ADMINISTRATION |
Human Resources Dept. |
413 |
413 |
Salaries & Wages - Basic Pay |
753,829.00 |
62,767.00 |
62,767.00 |
62,767.00 |
62,767.00 |
62,767.00 |
62,767.00 |
62,767.00 |
62,767.00 |
62,767.00 |
62,883.00 |
62,883.00 |
63,160.00 |
753,829.00 |
- |
|
501-821 |
ADMINISTRATION |
Human Resources Dept. |
413 |
413 |
Salaries & Wages - OT |
37,691.45 |
3,138.35 |
3,138.35 |
3,138.35 |
3,138.35 |
3,138.35 |
3,138.35 |
3,138.35 |
3,138.35 |
3,138.35 |
3,144.15 |
3,144.15 |
3,158.00 |
37,691.45 |
- |
|
501-845 |
ADMINISTRATION |
Public Affairs Dept. |
420 |
420 |
Employee Benefits |
82,753.20 |
6,896.10 |
6,896.10 |
6,896.10 |
6,896.10 |
6,896.10 |
6,896.10 |
6,896.10 |
6,896.10 |
6,896.10 |
6,896.10 |
6,896.10 |
6,896.10 |
82,753.20 |
- |
|
501-845 |
ADMINISTRATION |
Public Affairs Dept. |
420 |
420 |
Office Supplies |
286,759.36 |
37,030.28 |
21,190.41 |
21,518.61 |
29,596.11 |
20,220.65 |
18,491.91 |
32,832.46 |
14,786.65 |
19,422.61 |
29,201.11 |
20,260.61 |
22,207.95 |
286,759.36 |
- |
|
501-845 |
ADMINISTRATION |
Public Affairs Dept. |
420 |
420 |
Other Employee Benefits |
330,700.00 |
27,500.00 |
27,500.00 |
27,500.00 |
27,500.00 |
27,500.00 |
27,500.00 |
27,500.00 |
27,600.00 |
27,600.00 |
27,600.00 |
27,700.00 |
27,700.00 |
330,700.00 |
- |
|
501-845 |
ADMINISTRATION |
Public Affairs Dept. |
420 |
420 |
Other Operating Expenses - Others |
246,931.80 |
20,577.65 |
20,577.65 |
20,577.65 |
20,577.65 |
20,577.65 |
20,577.65 |
20,577.65 |
20,577.65 |
20,577.65 |
20,577.65 |
20,577.65 |
20,577.65 |
246,931.80 |
- |
|
501-845 |
ADMINISTRATION |
Public Affairs Dept. |
420 |
420 |
Salaries & Wages - Basic Pay |
871,506.00 |
72,556.00 |
72,556.00 |
72,556.00 |
72,556.00 |
72,556.00 |
72,556.00 |
72,695.00 |
72,695.00 |
72,695.00 |
72,695.00 |
72,695.00 |
72,695.00 |
871,506.00 |
- |
|
501-845 |
ADMINISTRATION |
Public Affairs Dept. |
420 |
420 |
Salaries & Wages - OT |
8,375.70 |
694.50 |
694.50 |
694.50 |
694.50 |
694.50 |
694.50 |
701.45 |
701.45 |
701.45 |
701.45 |
701.45 |
701.45 |
8,375.70 |
- |
|
501-845 |
ADMINISTRATION |
Public Affairs Dept. |
421 |
421 |
Employee Benefits |
439,532.72 |
46,074.46 |
46,074.46 |
46,074.46 |
46,074.46 |
46,074.46 |
29,880.06 |
29,880.06 |
29,880.06 |
29,880.06 |
29,880.06 |
29,880.06 |
29,880.06 |
439,532.72 |
- |
|
501-845 |
ADMINISTRATION |
Public Affairs Dept. |
421 |
421 |
Other Employee Benefits |
854,800.00 |
71,000.00 |
71,000.00 |
71,000.00 |
71,000.00 |
71,000.00 |
71,100.00 |
71,200.00 |
71,300.00 |
71,500.00 |
71,500.00 |
71,600.00 |
71,600.00 |
854,800.00 |
- |
|
501-831 |
ADMINISTRATION |
Public Affairs
Dept. |
421 |
421 |
Other
Operating Expenses - Others |
3,200,000.00 |
265,000.00 |
265,000.00 |
265,000.00 |
265,000.00 |
265,000.00 |
265,000.00 |
265,000.00 |
265,000.00 |
265,000.00 |
265,000.00 |
265,000.00 |
285,000.00 |
3,200,000.00 |
- |
|
501-845 |
ADMINISTRATION |
Public Affairs Dept. |
421 |
421 |
Other Operating Expenses - Others |
793,938.12 |
65,994.84 |
67,994.88 |
65,994.84 |
65,994.84 |
65,994.84 |
65,994.84 |
65,994.84 |
65,994.84 |
65,994.84 |
65,994.84 |
65,994.84 |
65,994.84 |
793,938.12 |
- |
|
501-845 |
ADMINISTRATION |
Public Affairs Dept. |
421 |
421 |
Other OPEX - Materials |
64,472.00 |
1,705.33 |
|
|
|
|
|
|
|
75,166.67 |
|
|
(12,400.00) |
64,472.00 |
- |
|
501-845 |
ADMINISTRATION |
Public Affairs Dept. |
421 |
421 |
Salaries & Wages - Basic Pay |
2,628,870.00 |
218,951.00 |
218,951.00 |
218,951.00 |
219,113.00 |
219,113.00 |
219,113.00 |
219,113.00 |
219,113.00 |
219,113.00 |
219,113.00 |
219,113.00 |
219,113.00 |
2,628,870.00 |
- |
|
501-845 |
ADMINISTRATION |
Public Affairs Dept. |
421 |
421 |
Salaries & Wages - OT |
100,933.50 |
8,405.05 |
8,405.05 |
8,405.05 |
8,413.15 |
8,413.15 |
8,413.15 |
8,413.15 |
8,413.15 |
8,413.15 |
8,413.15 |
8,413.15 |
8,413.15 |
100,933.50 |
- |
|
501-845 |
ADMINISTRATION |
Public Affairs Dept. |
422 |
422 |
Employee Benefits |
641,643.80 |
71,737.75 |
71,737.75 |
71,737.75 |
71,737.75 |
71,737.75 |
40,422.15 |
40,422.15 |
40,422.15 |
40,422.15 |
40,422.15 |
40,422.15 |
40,422.15 |
641,643.80 |
- |
|
501-845 |
ADMINISTRATION |
Public Affairs Dept. |
422 |
422 |
Other Employee Benefits |
814,800.00 |
67,600.00 |
67,600.00 |
67,600.00 |
67,900.00 |
67,900.00 |
68,000.00 |
68,000.00 |
68,000.00 |
68,000.00 |
68,000.00 |
68,000.00 |
68,200.00 |
814,800.00 |
- |
|
501-845 |
ADMINISTRATION |
Public Affairs
Dept. |
422 |
422 |
Other
Operating Expenses - Others |
3,907,299.76 |
399,258.34 |
297,785.58 |
297,785.58 |
297,785.58 |
297,785.58 |
297,785.58 |
297,785.58 |
297,785.58 |
297,785.58 |
352,785.58 |
467,785.58 |
305,185.62 |
3,907,299.76 |
- |
|
501-836 |
ADMINISTRATION |
Public Affairs Dept. |
422 |
422 |
Other Operating Expenses - Others |
2,454,300.93 |
204,525.08 |
204,525.05 |
204,525.08 |
204,525.08 |
204,525.08 |
204,525.08 |
204,525.08 |
204,525.08 |
204,525.08 |
204,525.08 |
204,525.08 |
204,525.08 |
2,454,300.93 |
- |
|
501-845 |
ADMINISTRATION |
Public Affairs Dept. |
422 |
422 |
Other OPEX - Materials |
1,241,900.00 |
1,241,900.00 |
|
|
|
|
|
|
|
|
|
|
|
1,241,900.00 |
- |
|
501-845 |
ADMINISTRATION |
Public Affairs Dept. |
422 |
422 |
Salaries & Wages - Basic Pay |
3,190,773.00 |
265,173.00 |
265,173.00 |
265,173.00 |
265,450.00 |
265,740.00 |
265,740.00 |
266,014.00 |
266,014.00 |
266,574.00 |
266,574.00 |
266,574.00 |
266,574.00 |
3,190,773.00 |
- |
|
501-845 |
ADMINISTRATION |
Public Affairs Dept. |
422 |
422 |
Salaries & Wages - OT |
128,916.65 |
10,716.15 |
10,716.15 |
10,716.15 |
10,730.00 |
10,744.50 |
10,744.50 |
10,758.20 |
10,758.20 |
10,758.20 |
10,758.20 |
10,758.20 |
10,758.20 |
128,916.65 |
- |
|
501-824 |
ADMINISTRATION |
Materials Mgmnt. Dept. |
430 |
430 |
Employee Benefits |
82,114.80 |
6,842.90 |
6,842.90 |
6,842.90 |
6,842.90 |
6,842.90 |
6,842.90 |
6,842.90 |
6,842.90 |
6,842.90 |
6,842.90 |
6,842.90 |
6,842.90 |
82,114.80 |
- |
|
501-849 |
ADMINISTRATION |
Materials Mgmnt. Dept. |
430 |
430 |
Office Supplies |
376,499.68 |
42,610.72 |
28,348.98 |
30,200.35 |
28,496.88 |
32,183.05 |
30,812.83 |
35,516.63 |
32,339.18 |
29,008.50 |
28,407.48 |
29,356.20 |
29,218.88 |
376,499.68 |
- |
|
501-824 |
ADMINISTRATION |
Materials Mgmnt. Dept. |
430 |
430 |
Other Employee Benefits |
328,000.00 |
27,300.00 |
27,300.00 |
27,300.00 |
27,300.00 |
27,300.00 |
27,300.00 |
27,300.00 |
27,300.00 |
27,400.00 |
27,400.00 |
27,400.00 |
27,400.00 |
328,000.00 |
- |
|
501-849 |
ADMINISTRATION |
Materials
Mgmnt. Dept. |
430 |
430 |
Other
Operating Expenses - Others |
3,786,084.00 |
315,507.00 |
315,507.00 |
315,507.00 |
315,507.00 |
315,507.00 |
315,507.00 |
315,507.00 |
315,507.00 |
315,507.00 |
315,507.00 |
315,507.00 |
315,507.00 |
3,786,084.00 |
- |
|
501-830-02 |
ADMINISTRATION |
Materials Mgmnt. Dept. |
430 |
430 |
Other OPEX - Materials |
6,000.00 |
6,000.00 |
|
|
|
|
|
|
|
|
|
|
|
6,000.00 |
- |
|
501-820 |
ADMINISTRATION |
Materials Mgmnt. Dept. |
430 |
430 |
Salaries & Wages - Basic Pay |
863,989.00 |
71,918.00 |
71,918.00 |
71,918.00 |
71,918.00 |
71,918.00 |
72,057.00 |
72,057.00 |
72,057.00 |
72,057.00 |
72,057.00 |
72,057.00 |
72,057.00 |
863,989.00 |
- |
|
501-821 |
ADMINISTRATION |
Materials Mgmnt. Dept. |
430 |
430 |
Salaries & Wages - OT |
8,382.65 |
694.50 |
694.50 |
694.50 |
694.50 |
694.50 |
701.45 |
701.45 |
701.45 |
701.45 |
701.45 |
701.45 |
701.45 |
8,382.65 |
- |
|
501-849 |
ADMINISTRATION |
Materials Mgmnt. Dept. |
431 |
431 |
Employee Benefits |
537,426.08 |
59,799.34 |
59,799.34 |
59,799.34 |
59,799.34 |
59,799.34 |
34,061.34 |
34,061.34 |
34,061.34 |
34,061.34 |
34,061.34 |
34,061.34 |
34,061.34 |
537,426.08 |
- |
|
501-849 |
ADMINISTRATION |
Materials Mgmnt. Dept. |
431 |
431 |
Other Employee Benefits |
821,700.00 |
68,000.00 |
68,000.00 |
68,300.00 |
68,300.00 |
68,400.00 |
68,500.00 |
68,600.00 |
68,600.00 |
68,700.00 |
68,700.00 |
68,800.00 |
68,800.00 |
821,700.00 |
- |
|
501-849 |
ADMINISTRATION |
Materials Mgmnt. Dept. |
431 |
431 |
Other Operating Expenses - Others |
1,141,027.72 |
88,418.31 |
88,419.31 |
88,419.31 |
88,419.31 |
88,419.31 |
88,419.31 |
88,419.31 |
88,419.31 |
88,419.31 |
88,418.31 |
168,418.31 |
88,418.31 |
1,141,027.72 |
- |
|
501-849 |
ADMINISTRATION |
Materials Mgmnt. Dept. |
431 |
431 |
Other OPEX - Materials |
24,000.00 |
6,000.00 |
|
|
6,000.00 |
|
|
|
|
|
6,000.00 |
|
6,000.00 |
24,000.00 |
- |
|
501-849 |
ADMINISTRATION |
Materials Mgmnt. Dept. |
431 |
431 |
Salaries & Wages - Basic Pay |
2,304,333.00 |
191,986.00 |
191,986.00 |
191,986.00 |
191,986.00 |
191,986.00 |
191,986.00 |
191,986.00 |
191,986.00 |
191,986.00 |
192,153.00 |
192,153.00 |
192,153.00 |
2,304,333.00 |
- |
|
501-849 |
ADMINISTRATION |
Materials Mgmnt. Dept. |
431 |
431 |
Salaries & Wages - OT |
82,991.25 |
6,913.85 |
6,913.85 |
6,913.85 |
6,913.85 |
6,913.85 |
6,913.85 |
6,913.85 |
6,913.85 |
6,913.85 |
6,922.20 |
6,922.20 |
6,922.20 |
82,991.25 |
- |
|
501-824 |
ADMINISTRATION |
Materials Mgmnt. Dept. |
432 |
432 |
Employee Benefits |
785,027.00 |
90,062.65 |
90,062.65 |
90,062.65 |
90,062.65 |
90,062.65 |
47,816.25 |
47,816.25 |
47,816.25 |
47,816.25 |
47,816.25 |
47,816.25 |
47,816.25 |
785,027.00 |
- |
|
501-824 |
ADMINISTRATION |
Materials Mgmnt. Dept. |
432 |
432 |
Other Employee Benefits |
1,035,100.00 |
85,700.00 |
85,700.00 |
85,800.00 |
85,800.00 |
86,300.00 |
86,400.00 |
86,500.00 |
86,500.00 |
86,600.00 |
86,600.00 |
86,600.00 |
86,600.00 |
1,035,100.00 |
- |
|
501-843 |
ADMINISTRATION |
Materials
Mgmnt. Dept. |
432 |
432 |
Other
Operating Expenses - Others |
104,010.00 |
20,802.00 |
20,802.00 |
20,802.00 |
20,802.00 |
20,802.00 |
|
|
|
|
|
|
|
104,010.00 |
- |
|
501-830-02 |
ADMINISTRATION |
Materials Mgmnt. Dept. |
432 |
432 |
Other OPEX - Materials |
6,000.00 |
6,000.00 |
|
|
|
|
|
|
|
|
|
|
|
6,000.00 |
- |
|
501-820 |
ADMINISTRATION |
Materials Mgmnt. Dept. |
432 |
432 |
Salaries & Wages - Basic Pay |
3,272,168.00 |
272,269.00 |
272,269.00 |
272,483.00 |
272,483.00 |
272,483.00 |
272,483.00 |
272,483.00 |
273,043.00 |
273,043.00 |
273,043.00 |
273,043.00 |
273,043.00 |
3,272,168.00 |
- |
|
501-821 |
ADMINISTRATION |
Materials Mgmnt. Dept. |
432 |
432 |
Salaries & Wages - OT |
157,958.40 |
11,070.95 |
11,070.95 |
11,081.65 |
11,081.65 |
11,081.65 |
11,081.65 |
11,081.65 |
11,081.65 |
11,081.65 |
11,081.65 |
11,081.65 |
36,081.65 |
157,958.40 |
- |
|
501-824 |
ADMINISTRATION |
Gen. Services Dept. |
440 |
440 |
Employee Benefits |
215,236.85 |
25,244.41 |
25,244.41 |
25,244.41 |
25,244.41 |
25,244.41 |
12,715.21 |
12,715.21 |
12,715.21 |
12,715.21 |
12,715.21 |
12,715.21 |
12,723.54 |
215,236.85 |
- |
|
501-830 |
ADMINISTRATION |
Gen. Services Dept. |
440 |
440 |
Office Supplies |
271,404.50 |
35,614.83 |
23,332.12 |
24,889.88 |
20,837.63 |
22,966.83 |
20,506.08 |
21,001.28 |
20,692.63 |
23,721.18 |
13,947.93 |
11,903.73 |
31,990.38 |
271,404.50 |
- |
|
501-824 |
ADMINISTRATION |
Gen. Services Dept. |
440 |
440 |
Other Employee Benefits |
371,100.00 |
30,900.00 |
30,900.00 |
30,900.00 |
30,900.00 |
30,900.00 |
30,900.00 |
30,900.00 |
30,900.00 |
30,900.00 |
31,000.00 |
31,000.00 |
31,000.00 |
371,100.00 |
- |
|
501-826 |
ADMINISTRATION |
Gen. Services Dept. |
440 |
440 |
Other Operating Expenses - Others |
29,296,056.56 |
2,462,171.38 |
2,462,171.38 |
2,462,171.38 |
2,462,171.38 |
2,462,171.38 |
2,462,171.38 |
2,462,171.38 |
2,462,171.38 |
2,462,171.38 |
2,462,171.38 |
2,712,171.38 |
1,962,171.38 |
29,296,056.56 |
- |
|
501-820 |
ADMINISTRATION |
Gen. Services Dept. |
440 |
440 |
Salaries & Wages - Basic Pay |
1,325,435.00 |
110,395.00 |
110,395.00 |
110,395.00 |
110,395.00 |
110,395.00 |
110,395.00 |
110,395.00 |
110,534.00 |
110,534.00 |
110,534.00 |
110,534.00 |
110,534.00 |
1,325,435.00 |
- |
|
501-821 |
ADMINISTRATION |
Gen. Services Dept. |
440 |
440 |
Salaries & Wages - OT |
28,684.15 |
2,387.45 |
2,387.45 |
2,387.45 |
2,387.45 |
2,387.45 |
2,387.45 |
2,387.45 |
2,394.40 |
2,394.40 |
2,394.40 |
2,394.40 |
2,394.40 |
28,684.15 |
- |
|
502-850-01 |
ADMINISTRATION |
Gen. Services Dept. |
441 |
441 |
Employee Benefits |
491,474.96 |
53,622.28 |
53,622.28 |
53,622.28 |
53,622.28 |
53,622.28 |
31,909.08 |
31,909.08 |
31,909.08 |
31,909.08 |
31,909.08 |
31,909.08 |
31,909.08 |
491,474.96 |
- |
|
502-850-01 |
ADMINISTRATION |
Gen. Services Dept. |
441 |
441 |
Other Employee Benefits |
1,018,400.00 |
84,400.00 |
84,400.00 |
84,400.00 |
84,700.00 |
84,800.00 |
84,800.00 |
84,900.00 |
85,200.00 |
85,200.00 |
85,200.00 |
85,200.00 |
85,200.00 |
1,018,400.00 |
- |
|
501-826 |
ADMINISTRATION |
Gen. Services
Dept. |
441 |
441 |
Other
Operating Expenses - Others |
2,652,351.77 |
172,281.49 |
172,281.49 |
172,281.49 |
172,281.49 |
172,281.49 |
172,281.49 |
172,281.49 |
289,276.26 |
289,276.26 |
289,276.26 |
289,276.26 |
289,276.30 |
2,652,351.77 |
- |
|
501-829 |
ADMINISTRATION |
Gen. Services Dept. |
441 |
441 |
Other Operating Expenses - Others |
1,599,999.96 |
133,333.33 |
133,333.33 |
133,333.33 |
133,333.33 |
133,333.33 |
133,333.33 |
133,333.33 |
133,333.33 |
133,333.33 |
133,333.33 |
133,333.33 |
133,333.33 |
1,599,999.96 |
- |
|
501-835 |
ADMINISTRATION |
Gen. Services
Dept. |
441 |
441 |
Other
Operating Expenses - Others |
13,591,800.00 |
1,025,000.00 |
1,025,000.00 |
1,025,000.00 |
1,025,000.00 |
1,025,000.00 |
1,025,000.00 |
1,025,000.00 |
1,025,000.00 |
1,025,000.00 |
1,025,000.00 |
1,625,000.00 |
1,716,800.00 |
13,591,800.00 |
- |
|
501-724 |
ADMINISTRATION |
Gen. Services Dept. |
441 |
441 |
Other Operating Expenses - Others |
1,046,400.00 |
87,200.00 |
87,200.00 |
87,200.00 |
87,200.00 |
87,200.00 |
87,200.00 |
87,200.00 |
87,200.00 |
87,200.00 |
87,200.00 |
87,200.00 |
87,200.00 |
1,046,400.00 |
- |
|
502-850-01 |
ADMINISTRATION |
Gen. Services
Dept. |
441 |
441 |
Other
Operating Expenses - Others |
6,024,466.12 |
442,395.13 |
442,395.09 |
442,395.09 |
442,395.09 |
442,395.09 |
442,395.09 |
442,395.09 |
585,540.09 |
585,540.09 |
585,540.09 |
585,540.09 |
585,540.09 |
6,024,466.12 |
- |
|
502-850-01 |
ADMINISTRATION |
Gen. Services Dept. |
441 |
441 |
Other OPEX - Materials |
63,240.00 |
3,120.00 |
3,120.00 |
3,120.00 |
3,120.00 |
3,120.00 |
3,120.00 |
3,120.00 |
3,120.00 |
28,920.00 |
3,120.00 |
3,120.00 |
3,120.00 |
63,240.00 |
- |
|
502-850-01 |
ADMINISTRATION |
Gen. Services Dept. |
441 |
441 |
Salaries & Wages - Basic Pay |
2,408,184.00 |
200,682.00 |
200,682.00 |
200,682.00 |
200,682.00 |
200,682.00 |
200,682.00 |
200,682.00 |
200,682.00 |
200,682.00 |
200,682.00 |
200,682.00 |
200,682.00 |
2,408,184.00 |
- |
|
502-850-01 |
ADMINISTRATION |
Gen. Services Dept. |
441 |
441 |
Salaries & Wages - OT |
89,224.20 |
7,435.35 |
7,435.35 |
7,435.35 |
7,435.35 |
7,435.35 |
7,435.35 |
7,435.35 |
7,435.35 |
7,435.35 |
7,435.35 |
7,435.35 |
7,435.35 |
89,224.20 |
- |
|
502-850-02 |
ADMINISTRATION |
Gen. Services Dept. |
442 |
442 |
Employee Benefits |
1,204,145.44 |
125,420.62 |
125,420.62 |
125,420.62 |
125,420.62 |
125,420.62 |
82,434.62 |
82,434.62 |
82,434.62 |
82,434.62 |
82,434.62 |
82,434.62 |
82,434.62 |
1,204,145.44 |
- |
|
502-850-02 |
ADMINISTRATION |
Gen. Services Dept. |
442 |
442 |
Materials |
5,453,493.27 |
812,484.60 |
391,544.04 |
427,726.05 |
503,415.44 |
416,970.46 |
430,332.20 |
494,017.66 |
390,057.30 |
395,643.18 |
456,640.49 |
365,198.84 |
369,463.01 |
5,453,493.27 |
- |
|
502-850-02 |
ADMINISTRATION |
Gen. Services Dept. |
442 |
442 |
Other Employee Benefits |
2,167,400.00 |
179,650.00 |
179,650.00 |
180,050.00 |
180,250.00 |
180,250.00 |
180,650.00 |
180,650.00 |
180,750.00 |
180,950.00 |
181,350.00 |
181,550.00 |
181,650.00 |
2,167,400.00 |
- |
|
501-840 |
ADMINISTRATION |
Gen. Services Dept. |
442 |
442 |
Other Operating Expenses - Others |
660,606.00 |
55,050.50 |
55,050.50 |
55,050.50 |
55,050.50 |
55,050.50 |
55,050.50 |
55,050.50 |
55,050.50 |
55,050.50 |
55,050.50 |
55,050.50 |
55,050.50 |
660,606.00 |
- |
|
501-829 |
ADMINISTRATION |
Gen. Services
Dept. |
442 |
442 |
Other
Operating Expenses - Others |
2,179,999.92 |
181,666.66 |
181,666.66 |
181,666.66 |
181,666.66 |
181,666.66 |
181,666.66 |
181,666.66 |
181,666.66 |
181,666.66 |
181,666.66 |
181,666.66 |
181,666.66 |
2,179,999.92 |
- |
|
501-846 |
ADMINISTRATION |
Gen. Services Dept. |
442 |
442 |
Other Operating Expenses - Others |
320,000.00 |
25,000.00 |
25,000.00 |
25,000.00 |
25,000.00 |
25,000.00 |
25,000.00 |
25,000.00 |
25,000.00 |
25,000.00 |
25,000.00 |
25,000.00 |
45,000.00 |
320,000.00 |
- |
|
502-850-02 |
ADMINISTRATION |
Gen. Services
Dept. |
442 |
442 |
Other
Operating Expenses - Others |
6,321,280.84 |
526,773.44 |
526,773.40 |
526,773.40 |
526,773.40 |
526,773.40 |
526,773.40 |
526,773.40 |
526,773.40 |
526,773.40 |
526,773.40 |
526,773.40 |
526,773.40 |
6,321,280.84 |
- |
|
501-840 |
ADMINISTRATION |
Gen. Services Dept. |
442 |
442 |
Other OPEX - Materials |
862,869.85 |
71,905.83 |
71,905.82 |
71,905.82 |
71,905.82 |
71,905.82 |
71,905.82 |
71,905.82 |
71,905.82 |
71,905.82 |
71,905.82 |
71,905.82 |
71,905.82 |
862,869.85 |
- |
|
502-850-02 |
ADMINISTRATION |
Gen. Services Dept. |
442 |
442 |
Salaries & Wages - Basic Pay |
5,971,783.00 |
497,498.00 |
497,498.00 |
497,498.00 |
497,498.00 |
497,498.00 |
497,637.00 |
497,776.00 |
497,776.00 |
497,776.00 |
497,776.00 |
497,776.00 |
497,776.00 |
5,971,783.00 |
- |
|
502-850-02 |
ADMINISTRATION |
Gen. Services Dept. |
442 |
442 |
Salaries & Wages - OT |
268,739.15 |
22,387.40 |
22,387.40 |
22,387.40 |
22,387.40 |
22,387.40 |
22,394.35 |
22,401.30 |
22,401.30 |
22,401.30 |
22,401.30 |
22,401.30 |
22,401.30 |
268,739.15 |
- |
|
501-824 |
OPERATIONS |
Office of the AGM-Operations |
500 |
500 |
Employee Benefits |
275,674.88 |
36,147.49 |
36,147.49 |
36,147.49 |
36,147.49 |
36,147.49 |
18,755.49 |
18,755.49 |
12,696.99 |
12,696.99 |
12,696.99 |
12,696.99 |
6,638.49 |
275,674.88 |
- |
- |
501-830 |
OPERATIONS |
Office of the AGM-Operations |
500 |
500 |
Office Supplies |
48,056.90 |
8,490.45 |
2,211.30 |
2,194.55 |
5,642.50 |
2,437.25 |
2,116.50 |
8,351.05 |
2,211.30 |
2,320.95 |
5,664.00 |
2,448.05 |
3,969.00 |
48,056.90 |
- |
|
501-824 |
OPERATIONS |
Office of the AGM-Operations |
500 |
500 |
Other Employee Benefits |
393,400.00 |
33,700.00 |
33,700.00 |
33,700.00 |
33,700.00 |
33,800.00 |
33,800.00 |
33,800.00 |
31,833.33 |
31,833.33 |
31,833.33 |
31,833.33 |
29,866.67 |
393,400.00 |
- |
- |
501-840 |
OPERATIONS |
Office of the AGM-Operations |
500 |
500 |
Other Operating Expenses - Others |
50,000.00 |
4,166.67 |
4,166.67 |
4,166.67 |
4,166.67 |
4,166.67 |
4,166.67 |
4,166.67 |
4,166.67 |
4,166.67 |
4,166.67 |
4,166.67 |
4,166.63 |
50,000.00 |
- |
|
501-843 |
OPERATIONS |
Office of the
AGM-Operations |
500 |
500 |
Other
Operating Expenses - Others |
246,300.00 |
20,525.00 |
20,525.00 |
20,525.00 |
20,525.00 |
20,525.00 |
20,525.00 |
20,525.00 |
20,525.00 |
20,525.00 |
20,525.00 |
20,525.00 |
20,525.00 |
246,300.00 |
- |
|
501-820 |
OPERATIONS |
Office of the AGM-Operations |
500 |
500 |
Salaries & Wages - Basic Pay |
1,043,520.00 |
118,311.00 |
118,311.00 |
118,311.00 |
118,311.00 |
118,311.00 |
118,311.00 |
118,311.00 |
55,609.00 |
55,609.00 |
55,609.00 |
55,609.00 |
(7,093.00) |
1,043,520.00 |
- |
- |
501-821 |
OPERATIONS |
Office of the AGM-Operations |
500 |
500 |
Salaries & Wages - OT |
30,391.80 |
2,532.65 |
2,532.65 |
2,532.65 |
2,532.65 |
2,532.65 |
2,532.65 |
2,532.65 |
2,532.65 |
2,532.65 |
2,532.65 |
2,532.65 |
2,532.65 |
30,391.80 |
- |
|
501-824 |
OPERATIONS |
Prod. & Dist. Dept. |
510 |
510 |
Employee Benefits |
206,322.01 |
24,185.83 |
24,185.83 |
24,185.83 |
24,185.83 |
24,185.83 |
12,193.03 |
12,193.03 |
12,201.36 |
12,201.36 |
12,201.36 |
12,201.36 |
12,201.36 |
206,322.01 |
- |
|
501-830 |
OPERATIONS |
Prod. & Dist. Dept. |
510 |
510 |
Office Supplies |
139,204.53 |
19,573.78 |
8,142.05 |
11,725.70 |
12,125.35 |
11,961.80 |
7,538.55 |
17,650.05 |
8,155.10 |
11,706.45 |
12,262.65 |
11,824.50 |
6,538.55 |
139,204.53 |
- |
|
501-824 |
OPERATIONS |
Prod. & Dist. Dept. |
510 |
510 |
Other Employee Benefits |
359,800.00 |
29,900.00 |
29,900.00 |
29,900.00 |
29,900.00 |
29,900.00 |
29,900.00 |
30,000.00 |
30,000.00 |
30,100.00 |
30,100.00 |
30,100.00 |
30,100.00 |
359,800.00 |
- |
|
501-820 |
OPERATIONS |
Prod. & Dist. Dept. |
510 |
510 |
Salaries & Wages - Basic Pay |
884,004.00 |
73,341.00 |
73,341.00 |
73,341.00 |
73,341.00 |
73,341.00 |
73,341.00 |
73,993.00 |
73,993.00 |
73,993.00 |
73,993.00 |
73,993.00 |
73,993.00 |
884,004.00 |
- |
|
501-821 |
OPERATIONS |
Prod. & Dist. Dept. |
510 |
510 |
Salaries & Wages - OT |
8,417.40 |
701.45 |
701.45 |
701.45 |
701.45 |
701.45 |
701.45 |
701.45 |
701.45 |
701.45 |
701.45 |
701.45 |
701.45 |
8,417.40 |
- |
|
501-724 |
OPERATIONS |
Prod. & Dist. Dept. |
511 |
511 |
Employee Benefits |
1,481,036.32 |
141,790.26 |
141,790.26 |
141,790.26 |
141,790.26 |
141,790.26 |
110,297.86 |
110,297.86 |
110,297.86 |
110,297.86 |
110,297.86 |
110,297.86 |
110,297.86 |
1,481,036.32 |
- |
|
501-724 |
OPERATIONS |
Prod. & Dist. Dept. |
511 |
511 |
Materials |
747,935.27 |
273,845.16 |
40,029.54 |
42,172.74 |
46,108.47 |
43,440.71 |
41,407.66 |
42,585.71 |
41,945.01 |
48,584.47 |
39,899.89 |
47,674.21 |
40,241.70 |
747,935.27 |
- |
|
501-724 |
OPERATIONS |
Prod. & Dist. Dept. |
511 |
511 |
Other Employee Benefits |
2,527,100.00 |
209,750.00 |
209,750.00 |
209,850.00 |
210,150.00 |
210,250.00 |
210,450.00 |
210,550.00 |
210,750.00 |
211,050.00 |
211,150.00 |
211,550.00 |
211,850.00 |
2,527,100.00 |
- |
|
501-703 |
OPERATIONS |
Prod. & Dist. Dept. |
511 |
511 |
Other Operating Expenses - Others |
314,045,988.24 |
17,837,276.26 |
15,932,365.16 |
17,837,276.26 |
17,202,305.90 |
17,837,276.26 |
17,202,305.90 |
34,288,734.46 |
34,568,588.50 |
33,388,643.90 |
36,991,512.86 |
35,605,643.90 |
35,354,058.88 |
############ |
- |
- |
501-724 |
OPERATIONS |
Prod. &
Dist. Dept. |
511 |
511 |
Other
Operating Expenses - Others |
10,307,540.44 |
795,157.57 |
795,157.57 |
865,476.03 |
865,476.03 |
865,476.03 |
865,476.03 |
865,476.03 |
875,886.86 |
875,886.86 |
875,886.86 |
875,886.86 |
886,297.71 |
10,307,540.44 |
- |
- |
501-726 |
OPERATIONS |
Prod. & Dist. Dept. |
511 |
511 |
Other Operating Expenses - Others |
71,998,933.72 |
5,469,958.33 |
5,023,802.65 |
5,584,828.67 |
5,420,365.91 |
5,652,958.33 |
5,547,186.28 |
5,273,474.73 |
5,396,155.84 |
5,284,023.55 |
5,462,969.52 |
8,987,504.96 |
8,895,704.96 |
71,998,933.72 |
- |
|
501-724 |
OPERATIONS |
Prod. & Dist. Dept. |
511 |
511 |
Other OPEX - Materials |
21,744.35 |
10,416.65 |
11,327.70 |
|
|
|
|
|
|
|
|
|
|
21,744.35 |
- |
|
501-724 |
OPERATIONS |
Prod. & Dist. Dept. |
511 |
511 |
Salaries & Wages - Basic Pay |
10,267,091.00 |
854,593.00 |
854,996.00 |
854,996.00 |
854,996.00 |
855,576.00 |
855,868.00 |
855,868.00 |
855,868.00 |
855,868.00 |
856,154.00 |
856,154.00 |
856,154.00 |
10,267,091.00 |
- |
|
501-724 |
OPERATIONS |
Prod. & Dist. Dept. |
511 |
511 |
Salaries & Wages - OT |
523,730.60 |
80,468.20 |
40,262.30 |
40,262.30 |
40,262.30 |
40,291.30 |
40,305.90 |
40,305.90 |
40,305.90 |
40,305.90 |
40,320.20 |
40,320.20 |
40,320.20 |
523,730.60 |
- |
|
501-727 |
OPERATIONS |
Prod. & Dist. Dept. |
512 |
512 |
Employee Benefits |
2,366,081.08 |
222,082.34 |
222,082.34 |
222,082.34 |
222,082.34 |
222,082.34 |
179,381.34 |
179,381.34 |
179,381.34 |
179,381.34 |
179,381.34 |
179,381.34 |
179,381.34 |
2,366,081.08 |
- |
|
501-727 |
OPERATIONS |
Prod. & Dist. Dept. |
512 |
512 |
Materials |
2,007,492.85 |
319,343.84 |
147,962.19 |
150,629.15 |
161,306.69 |
155,523.25 |
140,073.69 |
177,317.99 |
154,913.79 |
150,392.09 |
149,615.49 |
160,340.99 |
140,073.69 |
2,007,492.85 |
- |
|
501-727 |
OPERATIONS |
Prod. & Dist. Dept. |
512 |
512 |
Other Employee Benefits |
3,576,200.00 |
297,100.00 |
297,100.00 |
297,300.00 |
297,700.00 |
297,700.00 |
297,800.00 |
297,900.00 |
298,300.00 |
298,400.00 |
298,700.00 |
299,000.00 |
299,200.00 |
3,576,200.00 |
- |
|
501-727 |
OPERATIONS |
Prod. &
Dist. Dept. |
512 |
512 |
Other
Operating Expenses - Others |
5,965,065.60 |
497,088.80 |
497,088.80 |
497,088.80 |
497,088.80 |
497,088.80 |
497,088.80 |
497,088.80 |
497,088.80 |
497,088.80 |
497,088.80 |
497,088.80 |
497,088.80 |
5,965,065.60 |
- |
|
501-727 |
OPERATIONS |
Prod. & Dist. Dept. |
512 |
512 |
Other OPEX - Materials |
459,177.00 |
263,197.00 |
|
|
|
|
|
|
|
|
|
|
195,980.00 |
459,177.00 |
- |
|
501-727 |
OPERATIONS |
Prod. & Dist. Dept. |
512 |
512 |
Salaries & Wages - Basic Pay |
15,876,764.00 |
1,322,796.00 |
1,322,796.00 |
1,322,796.00 |
1,322,796.00 |
1,322,796.00 |
1,322,796.00 |
1,322,796.00 |
1,322,996.00 |
1,323,549.00 |
1,323,549.00 |
1,323,549.00 |
1,323,549.00 |
15,876,764.00 |
- |
|
501-727 |
OPERATIONS |
Prod. & Dist. Dept. |
512 |
512 |
Salaries & Wages - OT |
831,197.05 |
131,272.60 |
63,624.95 |
63,624.95 |
63,624.95 |
63,624.95 |
63,624.95 |
63,624.95 |
63,634.95 |
63,634.95 |
63,634.95 |
63,634.95 |
63,634.95 |
831,197.05 |
- |
|
501-742 |
OPERATIONS |
Prod. & Dist. Dept. |
513 |
513 |
Employee Benefits |
829,151.64 |
83,339.92 |
83,339.92 |
83,339.92 |
83,339.92 |
83,339.92 |
58,921.72 |
58,921.72 |
58,921.72 |
58,921.72 |
58,921.72 |
58,921.72 |
58,921.72 |
829,151.64 |
- |
|
501-742 |
OPERATIONS |
Prod. & Dist. Dept. |
513 |
513 |
Materials |
17,065,594.02 |
1,352,254.07 |
1,403,833.07 |
1,378,677.62 |
1,357,575.08 |
1,380,244.44 |
1,376,432.13 |
1,363,172.71 |
1,400,763.18 |
1,359,786.92 |
1,359,205.22 |
1,377,384.34 |
1,956,265.24 |
17,065,594.02 |
- |
|
501-742 |
OPERATIONS |
Prod. & Dist. Dept. |
513 |
513 |
Other Employee Benefits |
1,386,800.00 |
114,800.00 |
114,800.00 |
115,100.00 |
115,400.00 |
115,400.00 |
115,500.00 |
115,600.00 |
115,700.00 |
116,000.00 |
116,100.00 |
116,200.00 |
116,200.00 |
1,386,800.00 |
- |
|
501-742 |
OPERATIONS |
Prod. & Dist. Dept. |
513 |
513 |
Other Operating Expenses - Others |
2,457,400.64 |
204,783.39 |
204,783.39 |
204,783.39 |
204,783.39 |
204,783.39 |
204,783.39 |
204,783.39 |
204,783.39 |
204,783.39 |
204,783.39 |
204,783.39 |
204,783.35 |
2,457,400.64 |
- |
|
501-742 |
OPERATIONS |
Prod. & Dist. Dept. |
513 |
513 |
Other OPEX - Materials |
121,389.04 |
13,564.84 |
|
13,564.84 |
|
13,564.84 |
|
13,564.84 |
|
13,564.84 |
|
13,564.84 |
40,000.00 |
121,389.04 |
- |
|
501-742 |
OPERATIONS |
Prod. & Dist. Dept. |
513 |
513 |
Salaries & Wages - Basic Pay |
5,728,399.00 |
477,283.00 |
477,283.00 |
477,283.00 |
477,283.00 |
477,283.00 |
477,283.00 |
477,283.00 |
477,283.00 |
477,283.00 |
477,483.00 |
477,483.00 |
477,886.00 |
5,728,399.00 |
- |
|
501-742 |
OPERATIONS |
Prod. & Dist. Dept. |
513 |
513 |
Salaries & Wages - OT |
256,241.75 |
21,349.30 |
21,349.30 |
21,349.30 |
21,349.30 |
21,349.30 |
21,349.30 |
21,349.30 |
21,349.30 |
21,349.30 |
21,359.30 |
21,359.30 |
21,379.45 |
256,241.75 |
- |
|
501-752-01 |
OPERATIONS |
Environ. & Water Res. Dept. |
520 |
520 |
Employee Benefits |
230,593.53 |
26,518.58 |
26,518.58 |
26,518.58 |
26,526.91 |
26,526.91 |
13,997.71 |
13,997.71 |
13,997.71 |
13,997.71 |
13,997.71 |
13,997.71 |
13,997.71 |
230,593.53 |
- |
|
501-752-01 |
OPERATIONS |
Environ. & Water Res. Dept. |
520 |
520 |
Office Supplies |
70,530.63 |
10,973.88 |
5,365.95 |
5,148.45 |
8,390.80 |
5,362.40 |
4,775.35 |
5,768.70 |
6,667.60 |
5,175.05 |
5,651.95 |
4,684.10 |
2,566.40 |
70,530.63 |
- |
|
501-752-01 |
OPERATIONS |
Environ. & Water Res. Dept. |
520 |
520 |
Other Employee Benefits |
357,800.00 |
29,700.00 |
29,700.00 |
29,700.00 |
29,700.00 |
29,800.00 |
29,800.00 |
29,900.00 |
29,900.00 |
29,900.00 |
29,900.00 |
29,900.00 |
29,900.00 |
357,800.00 |
- |
|
501-752-01 |
OPERATIONS |
Environ. &
Water Res. Dept. |
520 |
520 |
Other
Operating Expenses - Others |
405,703.44 |
33,808.62 |
33,808.62 |
33,808.62 |
33,808.62 |
33,808.62 |
33,808.62 |
33,808.62 |
33,808.62 |
33,808.62 |
33,808.62 |
33,808.62 |
33,808.62 |
405,703.44 |
- |
|
501-752-01 |
OPERATIONS |
Environ. & Water Res. Dept. |
520 |
520 |
Salaries & Wages - Basic Pay |
1,054,272.00 |
87,856.00 |
87,856.00 |
87,856.00 |
87,856.00 |
87,856.00 |
87,856.00 |
87,856.00 |
87,856.00 |
87,856.00 |
87,856.00 |
87,856.00 |
87,856.00 |
1,054,272.00 |
- |
|
501-752-01 |
OPERATIONS |
Environ. & Water Res. Dept. |
520 |
520 |
Salaries & Wages - OT |
15,126.00 |
1,260.50 |
1,260.50 |
1,260.50 |
1,260.50 |
1,260.50 |
1,260.50 |
1,260.50 |
1,260.50 |
1,260.50 |
1,260.50 |
1,260.50 |
1,260.50 |
15,126.00 |
- |
|
501-752-01 |
OPERATIONS |
Environ. & Water Res. Dept. |
521 |
521 |
Employee Benefits |
688,189.80 |
67,822.90 |
67,822.90 |
67,822.90 |
67,822.90 |
67,822.90 |
49,867.90 |
49,867.90 |
49,867.90 |
49,867.90 |
49,867.90 |
49,867.90 |
49,867.90 |
688,189.80 |
- |
|
501-752-01 |
OPERATIONS |
Environ. & Water Res. Dept. |
521 |
521 |
Other Employee Benefits |
849,900.00 |
69,700.00 |
70,600.00 |
70,700.00 |
70,700.00 |
70,900.00 |
71,000.00 |
71,000.00 |
71,000.00 |
71,000.00 |
71,100.00 |
71,100.00 |
71,100.00 |
849,900.00 |
- |
|
501-752-01 |
OPERATIONS |
Environ. & Water Res. Dept. |
521 |
521 |
Other Operating Expenses - Others |
1,836,127.48 |
144,677.29 |
144,677.29 |
154,677.29 |
154,677.29 |
154,677.29 |
154,677.29 |
154,677.29 |
154,677.29 |
154,677.29 |
154,677.29 |
154,677.29 |
154,677.29 |
1,836,127.48 |
- |
|
501-752-01 |
OPERATIONS |
Environ. & Water Res. Dept. |
521 |
521 |
Salaries & Wages - Basic Pay |
5,726,652.00 |
477,116.00 |
477,116.00 |
477,116.00 |
477,256.00 |
477,256.00 |
477,256.00 |
477,256.00 |
477,256.00 |
477,256.00 |
477,256.00 |
477,256.00 |
477,256.00 |
5,726,652.00 |
- |
|
501-752-01 |
OPERATIONS |
Environ. & Water Res. Dept. |
521 |
521 |
Salaries & Wages - OT |
256,154.40 |
21,340.95 |
21,340.95 |
21,340.95 |
21,347.95 |
21,347.95 |
21,347.95 |
21,347.95 |
21,347.95 |
21,347.95 |
21,347.95 |
21,347.95 |
21,347.95 |
256,154.40 |
- |
|
501-752-01 |
OPERATIONS |
Environ. & Water Res. Dept. |
522 |
522 |
Employee Benefits |
467,248.80 |
47,687.75 |
47,687.75 |
47,687.75 |
47,687.75 |
47,687.75 |
32,687.15 |
32,687.15 |
32,687.15 |
32,687.15 |
32,687.15 |
32,687.15 |
32,687.15 |
467,248.80 |
- |
|
501-752-01 |
OPERATIONS |
Environ. & Water Res. Dept. |
522 |
522 |
Other Employee Benefits |
628,800.00 |
52,300.00 |
52,300.00 |
52,300.00 |
52,300.00 |
52,300.00 |
52,400.00 |
52,400.00 |
52,500.00 |
52,500.00 |
52,500.00 |
52,500.00 |
52,500.00 |
628,800.00 |
- |
|
501-752-01 |
OPERATIONS |
Environ. &
Water Res. Dept. |
522 |
522 |
Other
Operating Expenses - Others |
3,694,782.20 |
307,898.48 |
307,898.52 |
307,898.52 |
307,898.52 |
307,898.52 |
307,898.52 |
307,898.52 |
307,898.52 |
307,898.52 |
307,898.52 |
307,898.52 |
307,898.52 |
3,694,782.20 |
- |
|
501-752-01 |
OPERATIONS |
Environ. & Water Res. Dept. |
522 |
522 |
Other OPEX - Materials |
174,811.10 |
26,493.35 |
9,135.75 |
18,453.05 |
15,148.50 |
18,453.05 |
7,943.35 |
19,418.20 |
7,943.35 |
18,453.05 |
9,979.70 |
14,910.80 |
8,478.95 |
174,811.10 |
- |
|
501-752-01 |
OPERATIONS |
Environ. & Water Res. Dept. |
522 |
522 |
Salaries & Wages - Basic Pay |
2,897,706.00 |
241,202.00 |
241,202.00 |
241,202.00 |
241,202.00 |
241,202.00 |
241,202.00 |
241,749.00 |
241,749.00 |
241,749.00 |
241,749.00 |
241,749.00 |
241,749.00 |
2,897,706.00 |
- |
|
501-752-01 |
OPERATIONS |
Environ. & Water Res. Dept. |
522 |
522 |
Salaries & Wages - OT |
114,871.20 |
9,572.60 |
9,572.60 |
9,572.60 |
9,572.60 |
9,572.60 |
9,572.60 |
9,572.60 |
9,572.60 |
9,572.60 |
9,572.60 |
9,572.60 |
9,572.60 |
114,871.20 |
- |
|
501-752-01 |
OPERATIONS |
Environ. & Water Res. Dept. |
523 |
523 |
Employee Benefits |
597,638.84 |
57,850.32 |
57,850.32 |
57,850.32 |
57,850.32 |
57,850.32 |
44,055.32 |
44,055.32 |
44,055.32 |
44,055.32 |
44,055.32 |
44,055.32 |
44,055.32 |
597,638.84 |
- |
|
501-752-01 |
OPERATIONS |
Environ. & Water Res. Dept. |
523 |
523 |
Other Employee Benefits |
879,600.00 |
73,100.00 |
73,100.00 |
73,200.00 |
73,300.00 |
73,300.00 |
73,300.00 |
73,300.00 |
73,300.00 |
73,300.00 |
73,400.00 |
73,500.00 |
73,500.00 |
879,600.00 |
- |
|
501-752-01 |
OPERATIONS |
Environ. & Water Res. Dept. |
523 |
523 |
Other Operating Expenses - Others |
6,741,257.40 |
561,771.44 |
561,771.44 |
561,771.44 |
561,771.44 |
561,771.44 |
561,771.44 |
561,771.44 |
561,771.44 |
561,771.44 |
561,771.44 |
561,771.44 |
561,771.56 |
6,741,257.40 |
- |
|
501-752-01 |
OPERATIONS |
Environ. & Water Res. Dept. |
523 |
523 |
Salaries & Wages - Basic Pay |
3,953,340.00 |
329,042.00 |
329,042.00 |
329,042.00 |
329,042.00 |
329,199.00 |
329,199.00 |
329,199.00 |
329,777.00 |
329,777.00 |
329,777.00 |
330,122.00 |
330,122.00 |
3,953,340.00 |
- |
|
501-752-01 |
OPERATIONS |
Environ. & Water Res. Dept. |
523 |
523 |
Salaries & Wages - OT |
165,994.30 |
13,824.75 |
13,824.75 |
13,824.75 |
13,824.75 |
13,824.75 |
13,824.75 |
13,824.75 |
13,824.75 |
13,824.75 |
13,824.75 |
13,824.75 |
13,922.05 |
165,994.30 |
- |
|
501-803-01 |
OPERATIONS |
Serv. Conn. Inst. Dept. |
530 |
530 |
Employee Benefits |
212,034.90 |
24,894.66 |
24,894.66 |
24,894.66 |
24,894.66 |
24,894.66 |
12,501.66 |
12,509.99 |
12,509.99 |
12,509.99 |
12,509.99 |
12,509.99 |
12,509.99 |
212,034.90 |
- |
|
501-803-01 |
OPERATIONS |
Serv. Conn. Inst. Dept. |
530 |
530 |
Office Supplies |
173,224.20 |
17,584.65 |
11,521.15 |
16,773.15 |
12,332.65 |
16,773.15 |
11,521.15 |
17,584.65 |
11,521.15 |
16,773.15 |
12,332.65 |
16,773.15 |
11,733.55 |
173,224.20 |
- |
|
501-803-01 |
OPERATIONS |
Serv. Conn. Inst. Dept. |
530 |
530 |
Other Employee Benefits |
355,100.00 |
29,500.00 |
29,500.00 |
29,500.00 |
29,500.00 |
29,500.00 |
29,500.00 |
29,600.00 |
29,700.00 |
29,700.00 |
29,700.00 |
29,700.00 |
29,700.00 |
355,100.00 |
- |
|
501-803-01 |
OPERATIONS |
Serv. Conn.
Inst. Dept. |
530 |
530 |
Other
Operating Expenses - Others |
257,620.56 |
21,468.38 |
21,468.38 |
21,468.38 |
21,468.38 |
21,468.38 |
21,468.38 |
21,468.38 |
21,468.38 |
21,468.38 |
21,468.38 |
21,468.38 |
21,468.38 |
257,620.56 |
- |
|
501-803-01 |
OPERATIONS |
Serv. Conn. Inst. Dept. |
530 |
530 |
Salaries & Wages - Basic Pay |
907,050.00 |
75,181.00 |
75,181.00 |
75,181.00 |
75,181.00 |
75,181.00 |
75,181.00 |
75,994.00 |
75,994.00 |
75,994.00 |
75,994.00 |
75,994.00 |
75,994.00 |
907,050.00 |
- |
|
501-803-01 |
OPERATIONS |
Serv. Conn. Inst. Dept. |
530 |
530 |
Salaries & Wages - OT |
8,375.70 |
694.50 |
694.50 |
694.50 |
694.50 |
694.50 |
694.50 |
701.45 |
701.45 |
701.45 |
701.45 |
701.45 |
701.45 |
8,375.70 |
- |
|
501-803-01 |
OPERATIONS |
Serv. Conn. Inst. Dept. |
531 |
531 |
Employee Benefits |
550,892.12 |
56,534.26 |
56,534.26 |
56,534.26 |
56,534.26 |
56,534.26 |
38,317.26 |
38,317.26 |
38,317.26 |
38,317.26 |
38,317.26 |
38,317.26 |
38,317.26 |
550,892.12 |
- |
|
501-803-01 |
OPERATIONS |
Serv. Conn. Inst. Dept. |
531 |
531 |
Other Employee Benefits |
805,900.00 |
65,200.00 |
65,200.00 |
67,300.00 |
67,400.00 |
67,400.00 |
67,400.00 |
67,600.00 |
67,600.00 |
67,700.00 |
67,700.00 |
67,700.00 |
67,700.00 |
805,900.00 |
- |
|
501-803-01 |
OPERATIONS |
Serv. Conn. Inst. Dept. |
531 |
531 |
Other Operating Expenses - Others |
1,273,236.72 |
106,103.06 |
106,103.06 |
106,103.06 |
106,103.06 |
106,103.06 |
106,103.06 |
106,103.06 |
106,103.06 |
106,103.06 |
106,103.06 |
106,103.06 |
106,103.06 |
1,273,236.72 |
- |
|
501-803-01 |
OPERATIONS |
Serv. Conn. Inst. Dept. |
531 |
531 |
Salaries & Wages - Basic Pay |
3,466,994.00 |
262,605.00 |
262,605.00 |
293,956.00 |
293,956.00 |
294,156.00 |
294,156.00 |
294,156.00 |
294,156.00 |
294,156.00 |
294,364.00 |
294,364.00 |
294,364.00 |
3,466,994.00 |
- |
|
501-803-01 |
OPERATIONS |
Serv. Conn. Inst. Dept. |
531 |
531 |
Salaries & Wages - OT |
141,124.30 |
10,444.80 |
10,444.80 |
12,012.35 |
12,012.35 |
12,022.35 |
12,022.35 |
12,022.35 |
12,022.35 |
12,022.35 |
12,032.75 |
12,032.75 |
12,032.75 |
141,124.30 |
- |
|
501-803-01 |
OPERATIONS |
Serv. Conn. Inst. Dept. |
532 |
532 |
Employee Benefits |
1,233,963.64 |
121,574.67 |
121,574.67 |
121,574.67 |
121,574.67 |
121,574.67 |
89,441.47 |
89,441.47 |
89,441.47 |
89,441.47 |
89,441.47 |
89,441.47 |
89,441.47 |
1,233,963.64 |
- |
|
501-803-01 |
OPERATIONS |
Serv. Conn. Inst. Dept. |
532 |
532 |
Materials |
1,598,766.29 |
1,387,710.37 |
875,798.36 |
879,484.14 |
(66,474.24) |
(66,474.24) |
(66,474.24) |
(66,474.24) |
(66,474.24) |
(66,474.24) |
(66,474.24) |
(66,474.24) |
(1,012,432.66) |
1,598,766.29 |
- |
|
501-803-01 |
OPERATIONS |
Serv. Conn. Inst. Dept. |
532 |
532 |
Other Employee Benefits |
2,611,800.00 |
216,600.00 |
216,600.00 |
216,900.00 |
217,200.00 |
217,200.00 |
217,400.00 |
217,800.00 |
218,000.00 |
218,100.00 |
218,500.00 |
218,700.00 |
218,800.00 |
2,611,800.00 |
- |
|
501-803-01 |
OPERATIONS |
Serv. Conn.
Inst. Dept. |
532 |
532 |
Other
Operating Expenses - Others |
2,738,026.40 |
228,168.87 |
228,168.87 |
228,168.87 |
228,168.87 |
228,168.87 |
228,168.87 |
228,168.87 |
228,168.87 |
228,168.87 |
228,168.87 |
228,168.87 |
228,168.83 |
2,738,026.40 |
- |
|
501-803-01 |
OPERATIONS |
Serv. Conn. Inst. Dept. |
532 |
532 |
Other OPEX - Materials |
144,568.30 |
3,468.00 |
13,303.66 |
15,225.61 |
11,757.61 |
15,225.61 |
13,303.66 |
3,468.00 |
13,303.66 |
15,225.61 |
11,757.61 |
15,225.61 |
13,303.66 |
144,568.30 |
- |
|
501-803-01 |
OPERATIONS |
Serv. Conn. Inst. Dept. |
532 |
532 |
Salaries & Wages - Basic Pay |
6,327,488.00 |
527,055.00 |
527,055.00 |
527,228.00 |
527,185.00 |
527,185.00 |
527,385.00 |
527,255.00 |
527,428.00 |
527,428.00 |
527,428.00 |
527,428.00 |
527,428.00 |
6,327,488.00 |
- |
|
501-803-01 |
OPERATIONS |
Serv. Conn. Inst. Dept. |
532 |
532 |
Salaries & Wages - OT |
286,524.40 |
23,865.25 |
23,865.25 |
23,873.90 |
23,871.75 |
23,871.75 |
23,881.75 |
23,875.25 |
23,883.90 |
23,883.90 |
23,883.90 |
23,883.90 |
23,883.90 |
286,524.40 |
- |
|
501-824 |
OPERATIONS |
Maint. Supp. Serv. Dept. |
540 |
540 |
Employee Benefits |
82,114.80 |
6,842.90 |
6,842.90 |
6,842.90 |
6,842.90 |
6,842.90 |
6,842.90 |
6,842.90 |
6,842.90 |
6,842.90 |
6,842.90 |
6,842.90 |
6,842.90 |
82,114.80 |
- |
|
501-830 |
OPERATIONS |
Maint. Supp. Serv. Dept. |
540 |
540 |
Office Supplies |
101,110.71 |
13,207.08 |
5,933.05 |
8,195.70 |
8,267.00 |
8,184.35 |
6,162.00 |
12,497.98 |
6,139.10 |
10,236.20 |
7,086.10 |
8,156.65 |
7,045.50 |
101,110.71 |
- |
|
501-824 |
OPERATIONS |
Maint. Supp. Serv. Dept. |
540 |
540 |
Other Employee Benefits |
331,800.00 |
27,600.00 |
27,600.00 |
27,600.00 |
27,600.00 |
27,600.00 |
27,600.00 |
27,700.00 |
27,700.00 |
27,700.00 |
27,700.00 |
27,700.00 |
27,700.00 |
331,800.00 |
- |
|
501-820 |
OPERATIONS |
Maint. Supp. Serv. Dept. |
540 |
540 |
Salaries & Wages - Basic Pay |
864,684.00 |
72,057.00 |
72,057.00 |
72,057.00 |
72,057.00 |
72,057.00 |
72,057.00 |
72,057.00 |
72,057.00 |
72,057.00 |
72,057.00 |
72,057.00 |
72,057.00 |
864,684.00 |
- |
|
501-821 |
OPERATIONS |
Maint. Supp. Serv. Dept. |
540 |
540 |
Salaries & Wages - OT |
8,417.40 |
701.45 |
701.45 |
701.45 |
701.45 |
701.45 |
701.45 |
701.45 |
701.45 |
701.45 |
701.45 |
701.45 |
701.45 |
8,417.40 |
- |
|
502-768 |
OPERATIONS |
Maint. Supp. Serv. Dept. |
541 |
541 |
Employee Benefits |
346,693.96 |
39,762.98 |
39,762.98 |
39,762.98 |
39,762.98 |
39,762.98 |
21,125.58 |
21,125.58 |
21,125.58 |
21,125.58 |
21,125.58 |
21,125.58 |
21,125.58 |
346,693.96 |
- |
|
502-768 |
OPERATIONS |
Maint. Supp. Serv. Dept. |
541 |
541 |
Materials |
3,218,482.91 |
302,036.11 |
287,211.08 |
314,513.52 |
260,548.17 |
249,131.72 |
254,316.08 |
290,415.91 |
249,164.03 |
244,864.92 |
266,367.02 |
262,137.32 |
237,777.03 |
3,218,482.91 |
- |
|
502-768 |
OPERATIONS |
Maint. Supp. Serv. Dept. |
541 |
541 |
Other Employee Benefits |
540,800.00 |
44,800.00 |
44,800.00 |
44,900.00 |
44,900.00 |
44,900.00 |
45,100.00 |
45,100.00 |
45,200.00 |
45,200.00 |
45,300.00 |
45,300.00 |
45,300.00 |
540,800.00 |
- |
|
502-768 |
OPERATIONS |
Maint. Supp. Serv. Dept. |
541 |
541 |
Other Operating Expenses - Others |
980,346.16 |
(339,923.87) |
(339,923.87) |
(339,923.87) |
(339,923.87) |
(339,923.87) |
(339,923.87) |
(339,923.87) |
(339,923.87) |
(339,923.87) |
(339,923.87) |
(339,923.87) |
4,719,508.73 |
980,346.16 |
- |
|
502-768 |
OPERATIONS |
Maint. Supp. Serv. Dept. |
541 |
541 |
Other OPEX - Materials |
247,412.17 |
34,490.02 |
34,490.02 |
38,257.94 |
38,257.94 |
38,257.94 |
40,908.67 |
17,770.54 |
1,740.62 |
367.62 |
367.62 |
367.62 |
2,135.62 |
247,412.17 |
- |
|
502-768 |
OPERATIONS |
Maint. Supp. Serv. Dept. |
541 |
541 |
Salaries & Wages - Basic Pay |
1,532,243.00 |
127,491.00 |
127,491.00 |
127,491.00 |
127,491.00 |
127,491.00 |
127,491.00 |
127,491.00 |
127,491.00 |
127,664.00 |
128,217.00 |
128,217.00 |
128,217.00 |
1,532,243.00 |
- |
|
502-768 |
OPERATIONS |
Maint. Supp. Serv. Dept. |
541 |
541 |
Salaries & Wages - OT |
46,351.00 |
3,859.70 |
3,859.70 |
3,859.70 |
3,859.70 |
3,859.70 |
3,859.70 |
3,859.70 |
3,859.70 |
3,868.35 |
3,868.35 |
3,868.35 |
3,868.35 |
46,351.00 |
- |
|
502-731 |
OPERATIONS |
Maint. Supp. Serv. Dept. |
542 |
542 |
Employee Benefits |
1,211,444.52 |
127,213.86 |
127,213.86 |
127,213.86 |
127,213.86 |
127,213.86 |
82,196.46 |
82,196.46 |
82,196.46 |
82,196.46 |
82,196.46 |
82,196.46 |
82,196.46 |
1,211,444.52 |
- |
|
502-731 |
OPERATIONS |
Maint. Supp. Serv. Dept. |
542 |
542 |
Materials |
15,493,416.29 |
2,350,093.12 |
1,369,008.37 |
1,007,202.08 |
1,344,756.23 |
1,031,514.04 |
1,069,745.76 |
1,652,445.59 |
1,122,306.03 |
1,309,741.62 |
1,241,991.04 |
1,056,875.18 |
937,737.23 |
15,493,416.29 |
- |
|
502-731 |
OPERATIONS |
Maint. Supp. Serv. Dept. |
542 |
542 |
Other Employee Benefits |
2,061,700.00 |
170,900.00 |
170,900.00 |
170,900.00 |
171,100.00 |
171,400.00 |
171,900.00 |
172,100.00 |
172,300.00 |
172,300.00 |
172,400.00 |
172,700.00 |
172,800.00 |
2,061,700.00 |
- |
|
502-731 |
OPERATIONS |
Maint. Supp.
Serv. Dept. |
542 |
542 |
Other
Operating Expenses - Others |
3,752,770.92 |
1,317,730.91 |
212,730.91 |
212,730.91 |
212,730.91 |
212,730.91 |
212,730.91 |
307,730.91 |
212,730.91 |
212,730.91 |
212,730.91 |
212,730.91 |
212,730.91 |
3,752,770.92 |
- |
|
502-731 |
OPERATIONS |
Maint. Supp. Serv. Dept. |
542 |
542 |
Other OPEX - Materials |
61,625.20 |
24,580.40 |
457.60 |
930.80 |
5,720.00 |
930.80 |
1,040.00 |
19,468.80 |
1,284.40 |
686.40 |
5,137.60 |
930.80 |
457.60 |
61,625.20 |
- |
|
502-731 |
OPERATIONS |
Maint. Supp. Serv. Dept. |
542 |
542 |
Salaries & Wages - Basic Pay |
6,705,155.00 |
557,935.00 |
557,935.00 |
557,935.00 |
557,935.00 |
557,935.00 |
558,870.00 |
559,435.00 |
559,435.00 |
559,435.00 |
559,435.00 |
559,435.00 |
559,435.00 |
6,705,155.00 |
- |
|
502-731 |
OPERATIONS |
Maint. Supp. Serv. Dept. |
542 |
542 |
Salaries & Wages - OT |
304,242.25 |
25,326.25 |
25,326.25 |
25,326.25 |
25,326.25 |
25,326.25 |
25,373.00 |
25,373.00 |
25,373.00 |
25,373.00 |
25,373.00 |
25,373.00 |
25,373.00 |
304,242.25 |
- |
|
502-766 |
OPERATIONS |
Maint. Supp. Serv. Dept. |
543 |
543 |
Employee Benefits |
1,177,199.60 |
122,417.50 |
122,417.50 |
122,417.50 |
122,417.50 |
122,417.50 |
80,730.30 |
80,730.30 |
80,730.30 |
80,730.30 |
80,730.30 |
80,730.30 |
80,730.30 |
1,177,199.60 |
- |
|
502-766 |
OPERATIONS |
Maint. Supp. Serv. Dept. |
543 |
543 |
Materials |
15,302,046.11 |
1,623,147.82 |
1,269,382.88 |
1,182,347.91 |
1,290,829.65 |
1,200,875.54 |
1,132,296.84 |
1,543,560.30 |
1,271,980.83 |
1,215,946.86 |
1,267,691.73 |
1,165,164.51 |
1,138,821.24 |
15,302,046.11 |
- |
|
502-766 |
OPERATIONS |
Maint. Supp. Serv. Dept. |
543 |
543 |
Other Employee Benefits |
2,231,100.00 |
185,000.00 |
185,000.00 |
185,100.00 |
185,200.00 |
185,400.00 |
185,700.00 |
186,200.00 |
186,300.00 |
186,400.00 |
186,900.00 |
186,900.00 |
187,000.00 |
2,231,100.00 |
- |
|
502-766 |
OPERATIONS |
Maint. Supp. Serv. Dept. |
543 |
543 |
Other Operating Expenses - Others |
2,286,842.24 |
212,996.43 |
201,731.43 |
187,211.43 |
187,211.43 |
187,211.43 |
187,211.43 |
187,211.43 |
187,211.43 |
187,211.43 |
187,211.43 |
187,211.43 |
187,211.51 |
2,286,842.24 |
- |
|
502-766 |
OPERATIONS |
Maint. Supp. Serv. Dept. |
543 |
543 |
Other OPEX - Materials |
41,615.84 |
33,841.80 |
|
|
|
3,554.72 |
293.30 |
371.30 |
|
3,554.72 |
|
|
|
41,615.84 |
- |
|
502-766 |
OPERATIONS |
Maint. Supp. Serv. Dept. |
543 |
543 |
Salaries & Wages - Basic Pay |
6,535,752.00 |
544,565.00 |
544,565.00 |
544,565.00 |
544,565.00 |
544,565.00 |
544,565.00 |
544,565.00 |
544,565.00 |
544,565.00 |
544,765.00 |
544,951.00 |
544,951.00 |
6,535,752.00 |
- |
|
502-766 |
OPERATIONS |
Maint. Supp. Serv. Dept. |
543 |
543 |
Salaries & Wages - OT |
294,562.20 |
24,542.80 |
24,542.80 |
24,542.80 |
24,542.80 |
24,542.80 |
24,542.80 |
24,542.80 |
24,542.80 |
24,542.80 |
24,552.80 |
24,562.10 |
24,562.10 |
294,562.20 |
- |
|
501-824 |
TECHNICAL SERVICES |
Office of the AGM-Tech. Services |
600 |
600 |
Employee Benefits |
262,637.16 |
31,518.08 |
31,518.08 |
31,518.08 |
31,518.08 |
31,518.08 |
15,006.68 |
15,006.68 |
15,006.68 |
15,006.68 |
15,006.68 |
15,006.68 |
15,006.68 |
262,637.16 |
- |
|
501-830 |
TECHNICAL SERVICES |
Office of the AGM-Tech. Services |
600 |
600 |
Office Supplies |
29,983.37 |
5,781.93 |
591.10 |
2,703.50 |
2,923.23 |
2,703.50 |
591.10 |
5,297.53 |
591.10 |
1,372.30 |
4,118.03 |
1,372.30 |
1,937.75 |
29,983.37 |
- |
|
501-824 |
TECHNICAL SERVICES |
Office of the AGM-Tech. Services |
600 |
600 |
Other Employee Benefits |
384,300.00 |
31,900.00 |
31,900.00 |
31,900.00 |
32,000.00 |
32,000.00 |
32,000.00 |
32,100.00 |
32,100.00 |
32,100.00 |
32,100.00 |
32,100.00 |
32,100.00 |
384,300.00 |
- |
|
501-840 |
TECHNICAL SERVICES |
Office of the
AGM-Tech. Services |
600 |
600 |
Other
Operating Expenses - Others |
60,000.00 |
5,000.00 |
5,000.00 |
5,000.00 |
5,000.00 |
5,000.00 |
5,000.00 |
5,000.00 |
5,000.00 |
5,000.00 |
5,000.00 |
5,000.00 |
5,000.00 |
60,000.00 |
- |
|
501-843 |
TECHNICAL SERVICES |
Office of the AGM-Tech. Services |
600 |
600 |
Other Operating Expenses - Others |
210,000.00 |
17,500.00 |
17,500.00 |
17,500.00 |
17,500.00 |
17,500.00 |
17,500.00 |
17,500.00 |
17,500.00 |
17,500.00 |
17,500.00 |
17,500.00 |
17,500.00 |
210,000.00 |
- |
|
501-820 |
TECHNICAL SERVICES |
Office of the AGM-Tech. Services |
600 |
600 |
Salaries & Wages - Basic Pay |
990,684.00 |
82,557.00 |
82,557.00 |
82,557.00 |
82,557.00 |
82,557.00 |
82,557.00 |
82,557.00 |
82,557.00 |
82,557.00 |
82,557.00 |
82,557.00 |
82,557.00 |
990,684.00 |
- |
|
501-821 |
TECHNICAL SERVICES |
Office of the AGM-Tech. Services |
600 |
600 |
Salaries & Wages - OT |
11,932.20 |
994.35 |
994.35 |
994.35 |
994.35 |
994.35 |
994.35 |
994.35 |
994.35 |
994.35 |
994.35 |
994.35 |
994.35 |
11,932.20 |
- |
|
502-769 |
TECHNICAL SERVICES |
Engineering Dept. |
610 |
610 |
Employee Benefits |
177,939.48 |
11,361.93 |
11,361.93 |
11,361.93 |
11,361.93 |
11,361.93 |
11,361.93 |
11,361.93 |
18,294.65 |
18,294.65 |
18,294.65 |
18,294.65 |
25,227.37 |
177,939.48 |
- |
- |
502-769 |
TECHNICAL SERVICES |
Engineering Dept. |
610 |
610 |
Office Supplies |
200,714.71 |
19,047.58 |
13,383.78 |
18,628.98 |
13,383.78 |
18,628.98 |
13,383.78 |
13,383.78 |
13,383.78 |
18,885.98 |
14,971.98 |
21,747.18 |
21,885.13 |
200,714.71 |
- |
|
502-769 |
TECHNICAL SERVICES |
Engineering Dept. |
610 |
610 |
Other Employee Benefits |
500,100.00 |
36,600.00 |
41,600.00 |
41,600.00 |
41,700.00 |
41,700.00 |
40,700.00 |
40,700.00 |
42,700.00 |
42,700.00 |
42,700.00 |
42,700.00 |
44,700.00 |
500,100.00 |
- |
|
502-769 |
TECHNICAL SERVICES |
Engineering
Dept. |
610 |
610 |
Other
Operating Expenses - Others |
524,237.04 |
43,686.42 |
43,686.42 |
43,686.42 |
43,686.42 |
43,686.42 |
43,686.42 |
43,686.42 |
43,686.42 |
43,686.42 |
43,686.42 |
43,686.42 |
43,686.42 |
524,237.04 |
- |
|
502-769 |
TECHNICAL SERVICES |
Engineering Dept. |
610 |
610 |
Other OPEX - Materials |
12,000.00 |
6,000.00 |
|
|
|
|
|
6,000.00 |
|
|
|
|
|
12,000.00 |
- |
|
502-769 |
TECHNICAL SERVICES |
Engineering Dept. |
610 |
610 |
Salaries & Wages - Basic Pay |
2,107,688.00 |
193,833.00 |
193,833.00 |
193,833.00 |
193,833.00 |
193,833.00 |
193,833.00 |
126,082.15 |
157,448.33 |
157,448.33 |
157,448.33 |
157,448.33 |
188,814.53 |
2,107,688.00 |
- |
- |
502-769 |
TECHNICAL SERVICES |
Engineering Dept. |
610 |
610 |
Salaries & Wages - OT |
40,662.90 |
4,302.75 |
4,302.75 |
4,302.75 |
4,302.75 |
4,302.75 |
4,302.75 |
646.05 |
646.05 |
646.05 |
4,302.75 |
4,302.75 |
4,302.75 |
40,662.90 |
- |
- |
501-752 |
TECHNICAL SERVICES |
Engineering Dept. |
620 |
620 |
Employee Benefits |
206,363.66 |
24,185.83 |
24,185.83 |
24,194.16 |
24,194.16 |
24,194.16 |
12,201.36 |
12,201.36 |
12,201.36 |
12,201.36 |
12,201.36 |
12,201.36 |
12,201.36 |
206,363.66 |
- |
|
501-752 |
TECHNICAL SERVICES |
Engineering Dept. |
620 |
620 |
Office Supplies |
382,758.22 |
40,582.93 |
40,582.93 |
40,582.93 |
40,582.96 |
19,602.94 |
18,607.41 |
32,560.21 |
19,263.44 |
73,931.56 |
19,902.06 |
19,481.44 |
17,077.41 |
382,758.22 |
- |
|
501-752 |
TECHNICAL SERVICES |
Engineering Dept. |
620 |
620 |
Other Employee Benefits |
361,100.00 |
30,000.00 |
30,000.00 |
30,000.00 |
30,100.00 |
30,100.00 |
30,100.00 |
30,100.00 |
30,100.00 |
30,100.00 |
30,100.00 |
30,200.00 |
30,200.00 |
361,100.00 |
- |
|
501-752 |
TECHNICAL SERVICES |
Engineering Dept. |
620 |
620 |
Other Operating Expenses - Others |
271,137.32 |
22,594.77 |
22,594.77 |
22,594.77 |
22,594.77 |
22,594.77 |
22,594.77 |
22,594.77 |
22,594.77 |
22,594.77 |
22,594.77 |
22,594.77 |
22,594.85 |
271,137.32 |
- |
|
501-752 |
TECHNICAL SERVICES |
Engineering Dept. |
620 |
620 |
Salaries & Wages - Basic Pay |
882,048.00 |
73,341.00 |
73,341.00 |
73,341.00 |
73,341.00 |
73,341.00 |
73,341.00 |
73,341.00 |
73,341.00 |
73,341.00 |
73,993.00 |
73,993.00 |
73,993.00 |
882,048.00 |
- |
|
501-752 |
TECHNICAL SERVICES |
Engineering Dept. |
620 |
620 |
Salaries & Wages - OT |
8,417.40 |
701.45 |
701.45 |
701.45 |
701.45 |
701.45 |
701.45 |
701.45 |
701.45 |
701.45 |
701.45 |
701.45 |
701.45 |
8,417.40 |
- |
|
501-752 |
TECHNICAL SERVICES |
Engineering Dept. |
621 |
621 |
Employee Benefits |
941,772.96 |
102,787.88 |
102,787.88 |
102,787.88 |
102,787.88 |
102,787.88 |
61,119.08 |
61,119.08 |
61,119.08 |
61,119.08 |
61,119.08 |
61,119.08 |
61,119.08 |
941,772.96 |
- |
|
501-752 |
TECHNICAL SERVICES |
Engineering Dept. |
621 |
621 |
Other Employee Benefits |
1,388,600.00 |
115,100.00 |
115,100.00 |
115,200.00 |
115,200.00 |
115,300.00 |
115,600.00 |
115,900.00 |
116,100.00 |
116,200.00 |
116,300.00 |
116,300.00 |
116,300.00 |
1,388,600.00 |
- |
|
501-752 |
TECHNICAL SERVICES |
Engineering
Dept. |
621 |
621 |
Other
Operating Expenses - Others |
2,500,446.56 |
201,772.22 |
186,772.22 |
186,772.22 |
186,772.22 |
186,772.22 |
186,772.22 |
185,772.22 |
185,772.22 |
185,772.22 |
185,772.22 |
175,772.22 |
445,952.14 |
2,500,446.56 |
- |
|
501-752 |
TECHNICAL SERVICES |
Engineering Dept. |
621 |
621 |
Other OPEX - Materials |
1,144.00 |
572.00 |
572.00 |
|
|
|
|
|
|
|
|
|
|
1,144.00 |
- |
|
501-752 |
TECHNICAL SERVICES |
Engineering Dept. |
621 |
621 |
Salaries & Wages - Basic Pay |
4,714,164.00 |
392,847.00 |
392,847.00 |
392,847.00 |
392,847.00 |
392,847.00 |
392,847.00 |
392,847.00 |
392,847.00 |
392,847.00 |
392,847.00 |
392,847.00 |
392,847.00 |
4,714,164.00 |
- |
|
501-752 |
TECHNICAL SERVICES |
Engineering Dept. |
621 |
621 |
Salaries & Wages - OT |
203,482.80 |
16,956.90 |
16,956.90 |
16,956.90 |
16,956.90 |
16,956.90 |
16,956.90 |
16,956.90 |
16,956.90 |
16,956.90 |
16,956.90 |
16,956.90 |
16,956.90 |
203,482.80 |
- |
|
501-752 |
TECHNICAL SERVICES |
Engineering Dept. |
622 |
622 |
Employee Benefits |
813,624.60 |
78,172.55 |
78,172.55 |
78,172.55 |
78,172.55 |
78,172.55 |
60,394.55 |
60,394.55 |
60,394.55 |
60,394.55 |
60,394.55 |
60,394.55 |
60,394.55 |
813,624.60 |
- |
|
501-752 |
TECHNICAL SERVICES |
Engineering Dept. |
622 |
622 |
Other Employee Benefits |
1,138,200.00 |
94,500.00 |
94,500.00 |
94,500.00 |
94,500.00 |
94,700.00 |
94,700.00 |
95,000.00 |
95,000.00 |
95,000.00 |
95,100.00 |
95,300.00 |
95,400.00 |
1,138,200.00 |
- |
|
501-752 |
TECHNICAL SERVICES |
Engineering Dept. |
622 |
622 |
Other Operating Expenses - Others |
2,243,172.36 |
186,931.03 |
186,931.03 |
186,931.03 |
186,931.03 |
186,931.03 |
186,931.03 |
186,931.03 |
186,931.03 |
186,931.03 |
186,931.03 |
186,931.03 |
186,931.03 |
2,243,172.36 |
- |
|
501-752 |
TECHNICAL SERVICES |
Engineering Dept. |
622 |
622 |
Salaries & Wages - Basic Pay |
5,795,576.00 |
481,356.00 |
482,577.00 |
483,124.00 |
483,124.00 |
483,124.00 |
483,124.00 |
483,124.00 |
483,124.00 |
483,124.00 |
483,124.00 |
483,124.00 |
483,527.00 |
5,795,576.00 |
- |
|
501-752 |
TECHNICAL SERVICES |
Engineering Dept. |
622 |
622 |
Salaries & Wages - OT |
259,655.30 |
21,580.30 |
21,641.35 |
21,641.35 |
21,641.35 |
21,641.35 |
21,641.35 |
21,641.35 |
21,641.35 |
21,641.35 |
21,641.35 |
21,641.35 |
21,661.50 |
259,655.30 |
- |
|
501-849 |
TECHNICAL SERVICES |
Engineering Dept. |
623 |
623 |
Employee Benefits |
562,226.88 |
62,597.49 |
62,597.49 |
62,597.49 |
62,597.49 |
62,597.49 |
32,135.49 |
32,135.49 |
36,183.99 |
36,183.99 |
36,183.99 |
36,183.99 |
40,232.49 |
562,226.88 |
- |
- |
501-849 |
TECHNICAL SERVICES |
Engineering Dept. |
623 |
623 |
Materials |
97,298.90 |
41,143.99 |
6,208.31 |
5,903.51 |
6,309.76 |
5,903.51 |
2,033.31 |
2,037.37 |
4,340.51 |
4,340.51 |
3,866.76 |
4,340.51 |
10,870.85 |
97,298.90 |
- |
|
501-849 |
TECHNICAL SERVICES |
Engineering Dept. |
623 |
623 |
Other Employee Benefits |
571,600.00 |
43,400.00 |
43,400.00 |
43,500.00 |
43,700.00 |
43,700.00 |
43,700.00 |
43,700.00 |
51,700.00 |
51,700.00 |
51,700.00 |
51,700.00 |
59,700.00 |
571,600.00 |
- |
|
501-849 |
TECHNICAL SERVICES |
Engineering
Dept. |
623 |
623 |
Other
Operating Expenses - Others |
837,677.76 |
62,760.41 |
62,760.41 |
62,760.41 |
62,760.41 |
62,760.41 |
62,760.41 |
76,852.55 |
76,852.55 |
76,852.55 |
76,852.55 |
76,852.55 |
76,852.55 |
837,677.76 |
- |
|
501-849 |
TECHNICAL SERVICES |
Engineering Dept. |
623 |
623 |
Other OPEX - Materials |
24,076.14 |
11,089.56 |
|
|
2,441.96 |
988.00 |
|
7,114.66 |
|
293.30 |
2,148.66 |
|
|
24,076.14 |
- |
|
501-849 |
TECHNICAL SERVICES |
Engineering Dept. |
623 |
623 |
Salaries & Wages - Basic Pay |
2,425,926.00 |
177,587.00 |
177,587.00 |
177,587.00 |
177,587.00 |
177,587.00 |
177,587.00 |
177,587.00 |
226,734.00 |
226,734.00 |
226,734.00 |
226,734.00 |
275,881.00 |
2,425,926.00 |
- |
|
501-849 |
TECHNICAL SERVICES |
Engineering Dept. |
623 |
623 |
Salaries & Wages - OT |
90,280.80 |
6,308.85 |
6,308.85 |
6,308.85 |
6,308.85 |
6,308.85 |
6,308.85 |
6,308.85 |
8,737.95 |
8,737.95 |
8,737.95 |
8,737.95 |
11,167.05 |
90,280.80 |
- |
|
502-769 |
TECHNICAL SERVICES |
Construction Dept. |
630 |
630 |
Employee Benefits |
267,477.36 |
31,335.88 |
31,335.88 |
31,335.88 |
31,335.88 |
31,335.88 |
15,828.28 |
15,828.28 |
15,828.28 |
15,828.28 |
15,828.28 |
15,828.28 |
15,828.28 |
267,477.36 |
- |
|
502-769 |
TECHNICAL SERVICES |
Construction Dept. |
630 |
630 |
Office Supplies |
44,896.23 |
13,465.08 |
655.00 |
1,852.58 |
3,166.45 |
4,713.78 |
655.00 |
9,603.33 |
655.00 |
4,713.78 |
3,166.45 |
1,567.78 |
682.00 |
44,896.23 |
- |
|
502-769 |
TECHNICAL SERVICES |
Construction Dept. |
630 |
630 |
Other Employee Benefits |
460,200.00 |
38,200.00 |
38,200.00 |
38,200.00 |
38,200.00 |
38,300.00 |
38,400.00 |
38,400.00 |
38,400.00 |
38,400.00 |
38,500.00 |
38,500.00 |
38,500.00 |
460,200.00 |
- |
|
502-769 |
TECHNICAL SERVICES |
Construction Dept. |
630 |
630 |
Other Operating Expenses - Others |
313,326.72 |
26,110.56 |
26,110.56 |
26,110.56 |
26,110.56 |
26,110.56 |
26,110.56 |
26,110.56 |
26,110.56 |
26,110.56 |
26,110.56 |
26,110.56 |
26,110.56 |
313,326.72 |
- |
|
502-769 |
TECHNICAL SERVICES |
Construction Dept. |
630 |
630 |
Salaries & Wages - Basic Pay |
1,097,136.00 |
91,428.00 |
91,428.00 |
91,428.00 |
91,428.00 |
91,428.00 |
91,428.00 |
91,428.00 |
91,428.00 |
91,428.00 |
91,428.00 |
91,428.00 |
91,428.00 |
1,097,136.00 |
- |
|
502-769 |
TECHNICAL SERVICES |
Construction Dept. |
630 |
630 |
Salaries & Wages - OT |
17,269.20 |
1,439.10 |
1,439.10 |
1,439.10 |
1,439.10 |
1,439.10 |
1,439.10 |
1,439.10 |
1,439.10 |
1,439.10 |
1,439.10 |
1,439.10 |
1,439.10 |
17,269.20 |
- |
|
502-769 |
TECHNICAL SERVICES |
Construction Dept. |
631 |
631 |
Employee Benefits |
710,805.28 |
82,340.54 |
82,340.54 |
82,340.54 |
82,340.54 |
82,340.54 |
42,728.94 |
42,728.94 |
42,728.94 |
42,728.94 |
42,728.94 |
42,728.94 |
42,728.94 |
710,805.28 |
- |
|
502-769 |
TECHNICAL SERVICES |
Construction Dept. |
631 |
631 |
Other Employee Benefits |
704,300.00 |
58,500.00 |
58,500.00 |
58,500.00 |
58,500.00 |
58,600.00 |
58,700.00 |
58,700.00 |
58,700.00 |
58,800.00 |
58,900.00 |
58,900.00 |
59,000.00 |
704,300.00 |
- |
|
502-769 |
TECHNICAL SERVICES |
Construction
Dept. |
631 |
631 |
Other
Operating Expenses - Others |
901,662.24 |
75,138.52 |
75,138.52 |
75,138.52 |
75,138.52 |
75,138.52 |
75,138.52 |
75,138.52 |
75,138.52 |
75,138.52 |
75,138.52 |
75,138.52 |
75,138.52 |
901,662.24 |
- |
|
502-769 |
TECHNICAL SERVICES |
Construction Dept. |
631 |
631 |
Salaries & Wages - Basic Pay |
3,191,712.00 |
265,976.00 |
265,976.00 |
265,976.00 |
265,976.00 |
265,976.00 |
265,976.00 |
265,976.00 |
265,976.00 |
265,976.00 |
265,976.00 |
265,976.00 |
265,976.00 |
3,191,712.00 |
- |
|
502-769 |
TECHNICAL SERVICES |
Construction Dept. |
631 |
631 |
Salaries & Wages - OT |
128,739.60 |
10,728.30 |
10,728.30 |
10,728.30 |
10,728.30 |
10,728.30 |
10,728.30 |
10,728.30 |
10,728.30 |
10,728.30 |
10,728.30 |
10,728.30 |
10,728.30 |
128,739.60 |
- |
|
502-769 |
TECHNICAL SERVICES |
Construction Dept. |
632 |
632 |
Employee Benefits |
550,895.96 |
61,092.98 |
61,092.98 |
61,092.98 |
61,092.98 |
61,092.98 |
35,061.58 |
35,061.58 |
35,061.58 |
35,061.58 |
35,061.58 |
35,061.58 |
35,061.58 |
550,895.96 |
- |
|
502-769 |
TECHNICAL SERVICES |
Construction Dept. |
632 |
632 |
Other Employee Benefits |
681,600.00 |
56,600.00 |
56,600.00 |
56,600.00 |
56,600.00 |
56,700.00 |
56,700.00 |
56,900.00 |
56,900.00 |
57,000.00 |
57,000.00 |
57,000.00 |
57,000.00 |
681,600.00 |
- |
|
502-769 |
TECHNICAL SERVICES |
Construction Dept. |
632 |
632 |
Other Operating Expenses - Others |
817,917.12 |
68,159.76 |
68,159.76 |
68,159.76 |
68,159.76 |
68,159.76 |
68,159.76 |
68,159.76 |
68,159.76 |
68,159.76 |
68,159.76 |
68,159.76 |
68,159.76 |
817,917.12 |
- |
|
502-769 |
TECHNICAL SERVICES |
Construction Dept. |
632 |
632 |
Salaries & Wages - Basic Pay |
2,900,626.00 |
241,482.00 |
241,482.00 |
241,482.00 |
241,482.00 |
241,482.00 |
241,888.00 |
241,888.00 |
241,888.00 |
241,888.00 |
241,888.00 |
241,888.00 |
241,888.00 |
2,900,626.00 |
- |
|
502-769 |
TECHNICAL SERVICES |
Construction Dept. |
632 |
632 |
Salaries & Wages - OT |
112,805.90 |
9,388.65 |
9,388.65 |
9,388.65 |
9,388.65 |
9,388.65 |
9,408.95 |
9,408.95 |
9,408.95 |
9,408.95 |
9,408.95 |
9,408.95 |
9,408.95 |
112,805.90 |
- |
|
501-824 |
PMG |
Office of the AGM-Maintenance |
700 |
700 |
Employee Benefits |
265,147.29 |
30,249.26 |
30,249.26 |
30,249.26 |
30,257.59 |
30,257.59 |
16,269.19 |
16,269.19 |
16,269.19 |
16,269.19 |
16,269.19 |
16,269.19 |
16,269.19 |
265,147.29 |
- |
|
501-824 |
PMG |
Office of the AGM-Maintenance |
700 |
700 |
Other Employee Benefits |
434,200.00 |
36,000.00 |
36,000.00 |
36,100.00 |
36,100.00 |
36,200.00 |
36,200.00 |
36,200.00 |
36,200.00 |
36,300.00 |
36,300.00 |
36,300.00 |
36,300.00 |
434,200.00 |
- |
|
501-840 |
PMG |
Office of the
AGM-Maintenance |
700 |
700 |
Other
Operating Expenses - Others |
50,000.00 |
4,166.67 |
4,166.67 |
4,166.67 |
4,166.67 |
4,166.67 |
4,166.67 |
4,166.67 |
4,166.67 |
4,166.67 |
4,166.67 |
4,166.67 |
4,166.63 |
50,000.00 |
- |
|
501-843 |
PMG |
Office of the AGM-Maintenance |
700 |
700 |
Other Operating Expenses - Others |
141,180.00 |
16,664.95 |
11,319.55 |
11,319.55 |
11,319.55 |
11,319.55 |
11,319.55 |
11,319.55 |
11,319.55 |
11,319.55 |
11,319.55 |
11,319.55 |
11,319.55 |
141,180.00 |
- |
|
502-763-01 |
PMG |
Office of the AGM-Maintenance |
700 |
700 |
Materials |
9,427,487.00 |
|
|
|
942,748.70 |
942,748.70 |
942,748.70 |
942,748.70 |
942,748.70 |
942,748.70 |
942,748.70 |
942,748.70 |
1,885,497.40 |
9,427,487.00 |
- |
|
501-820 |
PMG |
Office of the AGM-Maintenance |
700 |
700 |
Salaries & Wages - Basic Pay |
1,232,472.00 |
102,706.00 |
102,706.00 |
102,706.00 |
102,706.00 |
102,706.00 |
102,706.00 |
102,706.00 |
102,706.00 |
102,706.00 |
102,706.00 |
102,706.00 |
102,706.00 |
1,232,472.00 |
- |
|
501-821 |
PMG |
Office of the AGM-Maintenance |
700 |
700 |
Salaries & Wages - OT |
19,658.40 |
1,638.20 |
1,638.20 |
1,638.20 |
1,638.20 |
1,638.20 |
1,638.20 |
1,638.20 |
1,638.20 |
1,638.20 |
1,638.20 |
1,638.20 |
1,638.20 |
19,658.40 |
- |
|
501-824 |
PMG |
Pipelines Maint. Dept.-South |
710 |
710 |
Employee Benefits |
261,720.16 |
30,673.53 |
30,673.53 |
30,673.53 |
30,673.53 |
30,673.53 |
15,478.93 |
15,478.93 |
15,478.93 |
15,478.93 |
15,478.93 |
15,478.93 |
15,478.93 |
261,720.16 |
- |
|
501-830 |
PMG |
Pipelines Maint. Dept.-South |
710 |
710 |
Office Supplies |
199,793.30 |
26,313.25 |
13,297.15 |
13,555.55 |
21,502.55 |
13,996.35 |
13,488.85 |
25,539.15 |
13,473.55 |
13,936.05 |
21,537.65 |
10,140.35 |
13,012.85 |
199,793.30 |
- |
|
501-824 |
PMG |
Pipelines Maint. Dept.-South |
710 |
710 |
Other Employee Benefits |
447,400.00 |
37,100.00 |
37,100.00 |
37,200.00 |
37,300.00 |
37,300.00 |
37,300.00 |
37,300.00 |
37,300.00 |
37,300.00 |
37,400.00 |
37,400.00 |
37,400.00 |
447,400.00 |
- |
|
501-820 |
PMG |
Pipelines Maint. Dept.-South |
710 |
710 |
Salaries & Wages - Basic Pay |
1,074,156.00 |
89,350.00 |
89,350.00 |
89,350.00 |
89,350.00 |
89,350.00 |
89,350.00 |
89,350.00 |
89,350.00 |
89,350.00 |
90,002.00 |
90,002.00 |
90,002.00 |
1,074,156.00 |
- |
|
501-821 |
PMG |
Pipelines Maint. Dept.-South |
710 |
710 |
Salaries & Wages - OT |
18,022.80 |
1,501.90 |
1,501.90 |
1,501.90 |
1,501.90 |
1,501.90 |
1,501.90 |
1,501.90 |
1,501.90 |
1,501.90 |
1,501.90 |
1,501.90 |
1,501.90 |
18,022.80 |
- |
|
502-763-01 |
PMG |
Pipelines Maint. Dept.-South |
711 |
711 |
Employee Benefits |
1,582,784.48 |
154,561.44 |
154,561.44 |
154,561.44 |
154,561.44 |
154,561.44 |
115,711.04 |
115,711.04 |
115,711.04 |
115,711.04 |
115,711.04 |
115,711.04 |
115,711.04 |
1,582,784.48 |
- |
|
502-763-01 |
PMG |
Pipelines Maint. Dept.-South |
711 |
711 |
Other Employee Benefits |
2,806,800.00 |
232,800.00 |
232,800.00 |
232,900.00 |
233,400.00 |
233,700.00 |
233,800.00 |
234,200.00 |
234,300.00 |
234,400.00 |
234,700.00 |
234,800.00 |
235,000.00 |
2,806,800.00 |
- |
|
502-763-01 |
PMG |
Pipelines
Maint. Dept.-South |
711 |
711 |
Other
Operating Expenses - Others |
2,577,540.24 |
214,795.02 |
214,795.02 |
214,795.02 |
214,795.02 |
214,795.02 |
214,795.02 |
214,795.02 |
214,795.02 |
214,795.02 |
214,795.02 |
214,795.02 |
214,795.02 |
2,577,540.24 |
- |
|
502-763-01 |
PMG |
Pipelines Maint. Dept.-South |
711 |
711 |
Salaries & Wages - Basic Pay |
8,929,197.00 |
744,036.00 |
744,036.00 |
744,036.00 |
744,036.00 |
744,036.00 |
744,036.00 |
744,036.00 |
744,033.00 |
744,162.00 |
744,162.00 |
744,162.00 |
744,426.00 |
8,929,197.00 |
- |
|
502-763-01 |
PMG |
Pipelines Maint. Dept.-South |
711 |
711 |
Salaries & Wages - OT |
416,281.65 |
34,686.95 |
34,686.95 |
34,686.95 |
34,686.95 |
34,686.95 |
34,686.95 |
34,686.95 |
34,686.80 |
34,693.25 |
34,693.25 |
34,693.25 |
34,706.45 |
416,281.65 |
- |
|
502-765-04 |
PMG |
Pipelines Maint. Dept.-South |
712 |
712 |
Employee Benefits |
896,846.20 |
90,295.85 |
90,295.85 |
90,295.85 |
90,295.85 |
90,295.85 |
63,623.85 |
63,623.85 |
63,623.85 |
63,623.85 |
63,623.85 |
63,623.85 |
63,623.85 |
896,846.20 |
- |
|
502-765-04 |
PMG |
Pipelines Maint. Dept.-South |
712 |
712 |
Other Employee Benefits |
1,410,000.00 |
117,000.00 |
117,000.00 |
117,000.00 |
117,400.00 |
117,400.00 |
117,400.00 |
117,500.00 |
117,600.00 |
117,700.00 |
117,900.00 |
117,900.00 |
118,200.00 |
1,410,000.00 |
- |
|
502-765-04 |
PMG |
Pipelines Maint. Dept.-South |
712 |
712 |
Other Operating Expenses - Others |
1,353,814.56 |
112,817.88 |
112,817.88 |
112,817.88 |
112,817.88 |
112,817.88 |
112,817.88 |
112,817.88 |
112,817.88 |
112,817.88 |
112,817.88 |
112,817.88 |
112,817.88 |
1,353,814.56 |
- |
|
502-765-04 |
PMG |
Pipelines Maint. Dept.-South |
712 |
712 |
Salaries & Wages - Basic Pay |
4,712,693.00 |
392,312.00 |
392,715.00 |
392,715.00 |
392,715.00 |
392,715.00 |
392,715.00 |
392,715.00 |
392,715.00 |
392,844.00 |
392,844.00 |
392,844.00 |
392,844.00 |
4,712,693.00 |
- |
|
502-765-04 |
PMG |
Pipelines Maint. Dept.-South |
712 |
712 |
Salaries & Wages - OT |
205,124.65 |
17,073.10 |
17,093.25 |
17,093.25 |
17,093.25 |
17,093.25 |
17,093.25 |
17,093.25 |
17,093.25 |
17,099.70 |
17,099.70 |
17,099.70 |
17,099.70 |
205,124.65 |
- |
|
502-765-01 |
PMG |
Pipelines Maint. Dept.-South |
713 |
713 |
Employee Benefits |
889,359.64 |
90,707.27 |
90,707.27 |
90,707.27 |
90,707.27 |
90,707.27 |
62,260.47 |
62,260.47 |
62,260.47 |
62,260.47 |
62,260.47 |
62,260.47 |
62,260.47 |
889,359.64 |
- |
|
502-765-01 |
PMG |
Pipelines Maint. Dept.-South |
713 |
713 |
Other Employee Benefits |
1,412,300.00 |
117,200.00 |
117,200.00 |
117,200.00 |
117,500.00 |
117,500.00 |
117,600.00 |
117,800.00 |
117,800.00 |
118,000.00 |
118,100.00 |
118,100.00 |
118,300.00 |
1,412,300.00 |
- |
|
502-765-01 |
PMG |
Pipelines
Maint. Dept.-South |
713 |
713 |
Other
Operating Expenses - Others |
1,259,802.96 |
104,983.58 |
104,983.58 |
104,983.58 |
104,983.58 |
104,983.58 |
104,983.58 |
104,983.58 |
104,983.58 |
104,983.58 |
104,983.58 |
104,983.58 |
104,983.58 |
1,259,802.96 |
- |
|
502-765-01 |
PMG |
Pipelines Maint. Dept.-South |
713 |
713 |
Salaries & Wages - Basic Pay |
4,372,458.00 |
363,798.00 |
363,798.00 |
363,798.00 |
364,151.00 |
364,151.00 |
364,496.00 |
364,625.00 |
364,625.00 |
364,754.00 |
364,754.00 |
364,754.00 |
364,754.00 |
4,372,458.00 |
- |
|
502-765-01 |
PMG |
Pipelines Maint. Dept.-South |
713 |
713 |
Salaries & Wages - OT |
186,397.50 |
15,504.45 |
15,504.45 |
15,504.45 |
15,522.10 |
15,522.10 |
15,539.35 |
15,545.80 |
15,545.80 |
15,552.25 |
15,552.25 |
15,552.25 |
15,552.25 |
186,397.50 |
- |
|
501-824 |
PMG |
Pipelines Maint. Dept.-North |
720 |
720 |
Employee Benefits |
224,523.43 |
25,698.45 |
25,706.78 |
25,706.78 |
25,706.78 |
25,706.78 |
13,713.98 |
13,713.98 |
13,713.98 |
13,713.98 |
13,713.98 |
13,713.98 |
13,713.98 |
224,523.43 |
- |
|
501-830 |
PMG |
Pipelines Maint. Dept.-North |
720 |
720 |
Office Supplies |
89,258.30 |
13,607.55 |
6,693.70 |
9,850.45 |
4,534.60 |
10,026.75 |
6,600.60 |
10,016.60 |
5,013.65 |
6,638.95 |
5,879.00 |
6,186.70 |
4,209.75 |
89,258.30 |
- |
|
501-824 |
PMG |
Pipelines Maint. Dept.-North |
720 |
720 |
Other Employee Benefits |
433,200.00 |
36,000.00 |
36,100.00 |
36,100.00 |
36,100.00 |
36,100.00 |
36,100.00 |
36,100.00 |
36,100.00 |
36,100.00 |
36,100.00 |
36,100.00 |
36,200.00 |
433,200.00 |
- |
|
501-820 |
PMG |
Pipelines Maint. Dept.-North |
720 |
720 |
Salaries & Wages - Basic Pay |
1,038,802.00 |
86,252.00 |
86,252.00 |
86,252.00 |
86,382.00 |
86,382.00 |
86,382.00 |
86,382.00 |
86,382.00 |
87,034.00 |
87,034.00 |
87,034.00 |
87,034.00 |
1,038,802.00 |
- |
|
501-821 |
PMG |
Pipelines Maint. Dept.-North |
720 |
720 |
Salaries & Wages - OT |
16,222.50 |
1,347.00 |
1,347.00 |
1,347.00 |
1,353.50 |
1,353.50 |
1,353.50 |
1,353.50 |
1,353.50 |
1,353.50 |
1,353.50 |
1,353.50 |
1,353.50 |
16,222.50 |
- |
|
502-763-02 |
PMG |
Pipelines Maint. Dept.-North |
721 |
721 |
Employee Benefits |
1,790,582.60 |
183,167.55 |
183,167.55 |
183,167.55 |
183,167.55 |
183,167.55 |
124,963.55 |
124,963.55 |
124,963.55 |
124,963.55 |
124,963.55 |
124,963.55 |
124,963.55 |
1,790,582.60 |
- |
|
502-763-02 |
PMG |
Pipelines Maint. Dept.-North |
721 |
721 |
Other Employee Benefits |
2,856,000.00 |
237,100.00 |
237,100.00 |
237,200.00 |
237,400.00 |
237,400.00 |
237,700.00 |
238,200.00 |
238,400.00 |
238,400.00 |
238,800.00 |
239,100.00 |
239,200.00 |
2,856,000.00 |
- |
|
502-763-02 |
PMG |
Pipelines Maint. Dept.-North |
721 |
721 |
Other Operating Expenses - Others |
2,927,582.56 |
226,631.93 |
231,977.33 |
231,977.33 |
231,977.33 |
231,977.33 |
282,977.33 |
231,977.33 |
282,977.33 |
231,977.33 |
247,710.66 |
247,710.66 |
247,710.66 |
2,927,582.56 |
- |
|
502-763-02 |
PMG |
Pipelines Maint. Dept.-North |
721 |
721 |
Salaries & Wages - Basic Pay |
9,438,482.00 |
785,772.00 |
786,117.00 |
786,117.00 |
786,117.00 |
786,695.00 |
786,695.00 |
786,695.00 |
786,695.00 |
786,695.00 |
786,695.00 |
786,895.00 |
787,294.00 |
9,438,482.00 |
- |
|
502-763-02 |
PMG |
Pipelines Maint. Dept.-North |
721 |
721 |
Salaries & Wages - OT |
440,164.70 |
36,661.25 |
36,678.50 |
36,678.50 |
36,678.50 |
36,678.50 |
36,678.50 |
36,678.50 |
36,678.50 |
36,678.50 |
36,678.50 |
36,688.50 |
36,708.45 |
440,164.70 |
- |
|
502-765-05 |
PMG |
Pipelines Maint. Dept.-North |
722 |
722 |
Employee Benefits |
1,114,620.88 |
115,353.09 |
115,353.09 |
115,353.09 |
115,353.09 |
115,353.09 |
76,836.49 |
76,836.49 |
76,836.49 |
76,836.49 |
76,836.49 |
76,836.49 |
76,836.49 |
1,114,620.88 |
- |
|
502-765-05 |
PMG |
Pipelines Maint. Dept.-North |
722 |
722 |
Other Employee Benefits |
1,838,600.00 |
152,400.00 |
152,400.00 |
152,500.00 |
153,100.00 |
153,300.00 |
153,400.00 |
153,500.00 |
153,500.00 |
153,500.00 |
153,600.00 |
153,700.00 |
153,700.00 |
1,838,600.00 |
- |
|
502-765-05 |
PMG |
Pipelines
Maint. Dept.-North |
722 |
722 |
Other
Operating Expenses - Others |
1,709,015.76 |
142,417.98 |
142,417.98 |
142,417.98 |
142,417.98 |
142,417.98 |
142,417.98 |
142,417.98 |
142,417.98 |
142,417.98 |
142,417.98 |
142,417.98 |
142,417.98 |
1,709,015.76 |
- |
|
502-765-05 |
PMG |
Pipelines Maint. Dept.-North |
722 |
722 |
Salaries & Wages - Basic Pay |
5,936,655.00 |
494,581.00 |
494,581.00 |
494,581.00 |
494,581.00 |
494,581.00 |
494,581.00 |
494,839.00 |
494,839.00 |
494,839.00 |
494,839.00 |
494,839.00 |
494,974.00 |
5,936,655.00 |
- |
|
502-765-05 |
PMG |
Pipelines Maint. Dept.-North |
722 |
722 |
Salaries & Wages - OT |
266,654.55 |
22,214.20 |
22,214.20 |
22,214.20 |
22,214.20 |
22,214.20 |
22,214.20 |
22,227.10 |
22,227.10 |
22,227.10 |
22,227.10 |
22,227.10 |
22,233.85 |
266,654.55 |
- |
|
502-765-02 |
PMG |
Pipelines Maint. Dept.-North |
723 |
723 |
Employee Benefits |
753,351.76 |
75,892.88 |
75,892.88 |
75,892.88 |
75,892.88 |
75,892.88 |
53,412.48 |
53,412.48 |
53,412.48 |
53,412.48 |
53,412.48 |
53,412.48 |
53,412.48 |
753,351.76 |
- |
|
502-765-02 |
PMG |
Pipelines Maint. Dept.-North |
723 |
723 |
Other Employee Benefits |
1,025,100.00 |
85,100.00 |
85,100.00 |
85,200.00 |
85,300.00 |
85,400.00 |
85,400.00 |
85,500.00 |
85,500.00 |
85,600.00 |
85,600.00 |
85,700.00 |
85,700.00 |
1,025,100.00 |
- |
|
502-765-02 |
PMG |
Pipelines Maint. Dept.-North |
723 |
723 |
Other Operating Expenses - Others |
1,187,140.44 |
98,928.37 |
98,928.37 |
98,928.37 |
98,928.37 |
98,928.37 |
98,928.37 |
98,928.37 |
98,928.37 |
98,928.37 |
98,928.37 |
98,928.37 |
98,928.37 |
1,187,140.44 |
- |
|
502-765-02 |
PMG |
Pipelines Maint. Dept.-North |
723 |
723 |
Salaries & Wages - Basic Pay |
4,122,243.00 |
343,402.00 |
343,531.00 |
343,531.00 |
343,531.00 |
343,531.00 |
343,531.00 |
343,531.00 |
343,531.00 |
343,531.00 |
343,531.00 |
343,531.00 |
343,531.00 |
4,122,243.00 |
- |
|
502-765-02 |
PMG |
Pipelines Maint. Dept.-North |
723 |
723 |
Salaries & Wages - OT |
175,602.15 |
14,627.60 |
14,634.05 |
14,634.05 |
14,634.05 |
14,634.05 |
14,634.05 |
14,634.05 |
14,634.05 |
14,634.05 |
14,634.05 |
14,634.05 |
14,634.05 |
175,602.15 |
- |
|
101 |
Capex |
GIS |
240-A |
240-A |
Other
Operating Expenses - Others |
141,852.60 |
11,821.05 |
11,821.05 |
11,821.05 |
11,821.05 |
11,821.05 |
11,821.05 |
11,821.05 |
11,821.05 |
11,821.05 |
11,821.05 |
11,821.05 |
11,821.05 |
141,852.60 |
- |
|
523-01 |
Family Park |
Family Park |
523-G |
523-G |
Other Operating Expenses - Others |
3,100,927.92 |
267,577.32 |
257,577.32 |
257,577.32 |
257,577.32 |
257,577.32 |
257,577.32 |
257,577.32 |
257,577.32 |
257,577.32 |
257,577.32 |
257,577.32 |
257,577.40 |
3,100,927.92 |
- |
|
502-765-03A |
OPERATIONS |
Serv. Conn. Inst. Dept. |
532-A |
532-A |
Employee Benefits |
826,746.20 |
80,283.70 |
80,283.70 |
80,283.70 |
80,283.70 |
80,283.70 |
60,761.10 |
60,761.10 |
60,761.10 |
60,761.10 |
60,761.10 |
60,761.10 |
60,761.10 |
826,746.20 |
- |
|
502-765-03A |
OPERATIONS |
Serv. Conn. Inst. Dept. |
532-A |
532-A |
Materials |
61,834,788.80 |
5,124,903.28 |
5,124,903.28 |
5,124,903.28 |
5,124,903.28 |
5,124,903.28 |
5,124,903.28 |
5,124,903.28 |
5,124,903.28 |
5,124,903.28 |
5,124,903.28 |
5,124,903.28 |
5,460,852.72 |
61,834,788.80 |
- |
|
502-765-03A |
OPERATIONS |
Serv. Conn. Inst. Dept. |
532-A |
532-A |
Office Supplies |
611,317.20 |
50,943.10 |
50,943.10 |
50,943.10 |
50,943.10 |
50,943.10 |
50,943.10 |
50,943.10 |
50,943.10 |
50,943.10 |
50,943.10 |
50,943.10 |
50,943.10 |
611,317.20 |
- |
|
502-765-03A |
OPERATIONS |
Serv. Conn. Inst. Dept. |
532-A |
532-A |
Other Employee Benefits |
1,251,000.00 |
103,900.00 |
103,900.00 |
104,000.00 |
104,000.00 |
104,100.00 |
104,100.00 |
104,200.00 |
104,200.00 |
104,300.00 |
104,700.00 |
104,800.00 |
104,800.00 |
1,251,000.00 |
- |
|
502-765-03A |
OPERATIONS |
Serv. Conn.
Inst. Dept. |
532-A |
532-A |
Other
Operating Expenses - Others |
(73,333,564.28) |
(6,132,597.06) |
(6,132,597.02) |
(6,132,597.02) |
(6,132,597.02) |
(6,132,597.02) |
(6,132,597.02) |
(6,132,597.02) |
(6,132,597.02) |
(6,132,597.02) |
(6,132,597.02) |
(6,132,597.02) |
(5,874,997.02) |
############ |
- |
|
502-765-03A |
OPERATIONS |
Serv. Conn. Inst. Dept. |
532-A |
532-A |
Salaries & Wages - Basic Pay |
4,572,403.00 |
380,859.00 |
380,859.00 |
380,859.00 |
380,859.00 |
380,859.00 |
381,059.00 |
381,059.00 |
381,198.00 |
381,198.00 |
381,198.00 |
381,198.00 |
381,198.00 |
4,572,403.00 |
- |
|
502-765-03A |
OPERATIONS |
Serv. Conn. Inst. Dept. |
532-A |
532-A |
Salaries & Wages - OT |
228,620.15 |
19,042.95 |
19,042.95 |
19,042.95 |
19,042.95 |
19,042.95 |
19,052.95 |
19,052.95 |
19,059.90 |
19,059.90 |
19,059.90 |
19,059.90 |
19,059.90 |
228,620.15 |
- |
|
502-765-04 |
PMG |
Pipelines Maint. Dept.-South |
700-A |
700-A |
Employee Benefits |
416,870.88 |
34,739.24 |
34,739.24 |
34,739.24 |
34,739.24 |
34,739.24 |
34,739.24 |
34,739.24 |
34,739.24 |
34,739.24 |
34,739.24 |
34,739.24 |
34,739.24 |
416,870.88 |
- |
|
502-765-04 |
PMG |
Pipelines Maint. Dept.-South |
700-A |
700-A |
Other Employee Benefits |
480,000.00 |
40,000.00 |
40,000.00 |
40,000.00 |
40,000.00 |
40,000.00 |
40,000.00 |
40,000.00 |
40,000.00 |
40,000.00 |
40,000.00 |
40,000.00 |
40,000.00 |
480,000.00 |
- |
|
502-765-04 |
PMG |
Pipelines Maint. Dept.-South |
700-A |
700-A |
Other Operating Expenses - Others |
1,094,839.08 |
91,236.59 |
91,236.59 |
91,236.59 |
91,236.59 |
91,236.59 |
91,236.59 |
91,236.59 |
91,236.59 |
91,236.59 |
91,236.59 |
91,236.59 |
91,236.59 |
1,094,839.08 |
- |
|
502-765-04 |
PMG |
Pipelines Maint. Dept.-South |
700-A |
700-A |
Salaries & Wages - Basic Pay |
3,799,404.00 |
316,617.00 |
316,617.00 |
316,617.00 |
316,617.00 |
316,617.00 |
316,617.00 |
316,617.00 |
316,617.00 |
316,617.00 |
316,617.00 |
316,617.00 |
316,617.00 |
3,799,404.00 |
- |
|
502-765-04 |
PMG |
Pipelines Maint. Dept.-South |
700-A |
700-A |
Salaries & Wages - OT |
189,970.20 |
15,830.85 |
15,830.85 |
15,830.85 |
15,830.85 |
15,830.85 |
15,830.85 |
15,830.85 |
15,830.85 |
15,830.85 |
15,830.85 |
15,830.85 |
15,830.85 |
189,970.20 |
- |
|
502-765-04 |
PMG |
Pipelines Maint. Dept.-South |
700-A |
700-AM |
Materials |
793,032.10 |
73,205.19 |
73,510.89 |
59,852.36 |
71,951.93 |
63,966.61 |
59,168.01 |
70,658.14 |
73,744.52 |
59,103.63 |
67,803.48 |
61,871.48 |
58,195.86 |
793,032.10 |
- |
|
502-765-05 |
PMG |
Pipelines Maint. Dept.-North |
700-B |
700-B |
Employee Benefits |
416,870.88 |
34,739.24 |
34,739.24 |
34,739.24 |
34,739.24 |
34,739.24 |
34,739.24 |
34,739.24 |
34,739.24 |
34,739.24 |
34,739.24 |
34,739.24 |
34,739.24 |
416,870.88 |
- |
|
502-765-05 |
PMG |
Pipelines Maint. Dept.-North |
700-B |
700-B |
Other Employee Benefits |
480,000.00 |
40,000.00 |
40,000.00 |
40,000.00 |
40,000.00 |
40,000.00 |
40,000.00 |
40,000.00 |
40,000.00 |
40,000.00 |
40,000.00 |
40,000.00 |
40,000.00 |
480,000.00 |
- |
|
502-765-05 |
PMG |
Pipelines
Maint. Dept.-North |
700-B |
700-B |
Other
Operating Expenses - Others |
1,094,839.08 |
91,236.59 |
91,236.59 |
91,236.59 |
91,236.59 |
91,236.59 |
91,236.59 |
91,236.59 |
91,236.59 |
91,236.59 |
91,236.59 |
91,236.59 |
91,236.59 |
1,094,839.08 |
- |
|
502-765-05 |
PMG |
Pipelines Maint. Dept.-North |
700-B |
700-B |
Salaries & Wages - Basic Pay |
3,799,404.00 |
316,617.00 |
316,617.00 |
316,617.00 |
316,617.00 |
316,617.00 |
316,617.00 |
316,617.00 |
316,617.00 |
316,617.00 |
316,617.00 |
316,617.00 |
316,617.00 |
3,799,404.00 |
- |
|
502-765-05 |
PMG |
Pipelines Maint. Dept.-North |
700-B |
700-B |
Salaries & Wages - OT |
189,970.20 |
15,830.85 |
15,830.85 |
15,830.85 |
15,830.85 |
15,830.85 |
15,830.85 |
15,830.85 |
15,830.85 |
15,830.85 |
15,830.85 |
15,830.85 |
15,830.85 |
189,970.20 |
- |
|
502-763-01 |
PMG |
Pipelines Maint. Dept.-South |
711 |
711-L |
Materials |
962,814.54 |
115,824.20 |
76,741.79 |
62,765.04 |
58,613.27 |
63,816.25 |
51,922.79 |
205,762.58 |
84,384.66 |
62,579.99 |
61,825.67 |
64,910.80 |
53,667.50 |
962,814.54 |
- |
|
502-765-01 |
PMG |
Pipelines Maint. Dept.-South |
711 |
711-L |
Other Operating Expenses - Others |
123,912.00 |
10,326.00 |
10,326.00 |
10,326.00 |
10,326.00 |
10,326.00 |
10,326.00 |
10,326.00 |
10,326.00 |
10,326.00 |
10,326.00 |
10,326.00 |
10,326.00 |
123,912.00 |
- |
|
502-763-01 |
PMG |
Pipelines Maint. Dept.-South |
711 |
711-L |
Other OPEX - Materials |
31,083.32 |
2,590.24 |
2,590.28 |
2,590.28 |
2,590.28 |
2,590.28 |
2,590.28 |
2,590.28 |
2,590.28 |
2,590.28 |
2,590.28 |
2,590.28 |
2,590.28 |
31,083.32 |
- |
|
502-763-01 |
PMG |
Pipelines Maint. Dept.-South |
711 |
711-M |
Materials |
1,284,673.21 |
295,148.54 |
66,268.53 |
68,018.88 |
136,665.51 |
85,122.82 |
51,187.23 |
214,103.94 |
66,857.03 |
56,285.52 |
126,897.91 |
67,060.87 |
51,056.43 |
1,284,673.21 |
- |
|
502-763-01 |
PMG |
Pipelines
Maint. Dept.-South |
711 |
711-M |
Other
Operating Expenses - Others |
318,576.00 |
26,548.00 |
26,548.00 |
26,548.00 |
26,548.00 |
26,548.00 |
26,548.00 |
26,548.00 |
26,548.00 |
26,548.00 |
26,548.00 |
26,548.00 |
26,548.00 |
318,576.00 |
- |
|
502-763-01 |
PMG |
Pipelines Maint. Dept.-South |
711 |
711-M |
Other OPEX - Materials |
141,892.49 |
11,824.42 |
11,824.37 |
11,824.37 |
11,824.37 |
11,824.37 |
11,824.37 |
11,824.37 |
11,824.37 |
11,824.37 |
11,824.37 |
11,824.37 |
11,824.37 |
141,892.49 |
- |
|
502-763-01 |
PMG |
Pipelines Maint. Dept.-South |
711 |
711-T |
Materials |
1,228,476.54 |
226,392.32 |
70,650.04 |
68,505.56 |
147,919.38 |
64,498.35 |
46,239.59 |
235,718.62 |
63,553.29 |
68,969.45 |
122,752.71 |
61,794.43 |
51,482.80 |
1,228,476.54 |
- |
|
502-763-01 |
PMG |
Pipelines Maint. Dept.-South |
711 |
711-T |
Other Operating Expenses - Others |
196,014.72 |
16,334.56 |
16,334.56 |
16,334.56 |
16,334.56 |
16,334.56 |
16,334.56 |
16,334.56 |
16,334.56 |
16,334.56 |
16,334.56 |
16,334.56 |
16,334.56 |
196,014.72 |
- |
|
502-763-01 |
PMG |
Pipelines Maint. Dept.-South |
711 |
711-T |
Other OPEX - Materials |
117,244.76 |
9,770.36 |
9,770.40 |
9,770.40 |
9,770.40 |
9,770.40 |
9,770.40 |
9,770.40 |
9,770.40 |
9,770.40 |
9,770.40 |
9,770.40 |
9,770.40 |
117,244.76 |
- |
|
502-765-04 |
PMG |
Pipelines Maint. Dept.-South |
712-A |
712-A |
Employee Benefits |
252,978.72 |
21,081.56 |
21,081.56 |
21,081.56 |
21,081.56 |
21,081.56 |
21,081.56 |
21,081.56 |
21,081.56 |
21,081.56 |
21,081.56 |
21,081.56 |
21,081.56 |
252,978.72 |
- |
|
502-765-04 |
PMG |
Pipelines Maint. Dept.-South |
712-A |
712-A |
Other Employee Benefits |
336,000.00 |
28,000.00 |
28,000.00 |
28,000.00 |
28,000.00 |
28,000.00 |
28,000.00 |
28,000.00 |
28,000.00 |
28,000.00 |
28,000.00 |
28,000.00 |
28,000.00 |
336,000.00 |
- |
|
502-765-04 |
PMG |
Pipelines
Maint. Dept.-South |
712-A |
712-A |
Other
Operating Expenses - Others |
636,475.68 |
53,039.64 |
53,039.64 |
53,039.64 |
53,039.64 |
53,039.64 |
53,039.64 |
53,039.64 |
53,039.64 |
53,039.64 |
53,039.64 |
53,039.64 |
53,039.64 |
636,475.68 |
- |
|
502-765-04 |
PMG |
Pipelines Maint. Dept.-South |
712-A |
712-A |
Salaries & Wages - Basic Pay |
2,193,984.00 |
182,832.00 |
182,832.00 |
182,832.00 |
182,832.00 |
182,832.00 |
182,832.00 |
182,832.00 |
182,832.00 |
182,832.00 |
182,832.00 |
182,832.00 |
182,832.00 |
2,193,984.00 |
- |
|
502-765-04 |
PMG |
Pipelines Maint. Dept.-South |
712-A |
712-A |
Salaries & Wages - OT |
109,699.20 |
9,141.60 |
9,141.60 |
9,141.60 |
9,141.60 |
9,141.60 |
9,141.60 |
9,141.60 |
9,141.60 |
9,141.60 |
9,141.60 |
9,141.60 |
9,141.60 |
109,699.20 |
- |
|
502-765-04 |
PMG |
Pipelines Maint. Dept.-South |
712-A |
712-AM |
Materials |
858,290.25 |
166,153.67 |
52,660.05 |
89,419.97 |
39,471.19 |
72,394.62 |
41,483.40 |
139,714.47 |
55,338.05 |
79,559.97 |
31,757.19 |
54,478.62 |
35,859.05 |
858,290.25 |
- |
|
502-765-04 |
PMG |
Pipelines Maint. Dept.-South |
712-A |
712-AM |
Other Operating Expenses - Others |
148,896.00 |
12,408.00 |
12,408.00 |
12,408.00 |
12,408.00 |
12,408.00 |
12,408.00 |
12,408.00 |
12,408.00 |
12,408.00 |
12,408.00 |
12,408.00 |
12,408.00 |
148,896.00 |
- |
|
502-765-04 |
PMG |
Pipelines Maint. Dept.-South |
712 |
712-L |
Materials |
2,943,448.01 |
312,828.83 |
257,329.54 |
263,286.89 |
282,376.86 |
264,330.79 |
276,806.04 |
281,769.71 |
252,316.24 |
252,250.24 |
166,743.19 |
166,639.34 |
166,770.34 |
2,943,448.01 |
- |
|
502-765-04 |
PMG |
Pipelines
Maint. Dept.-South |
712 |
712-L |
Other
Operating Expenses - Others |
84,000.00 |
7,000.00 |
7,000.00 |
7,000.00 |
7,000.00 |
7,000.00 |
7,000.00 |
7,000.00 |
7,000.00 |
7,000.00 |
7,000.00 |
7,000.00 |
7,000.00 |
84,000.00 |
- |
|
502-765-04 |
PMG |
Pipelines Maint. Dept.-South |
712 |
712-L |
Other OPEX - Materials |
56,815.22 |
4,734.62 |
4,734.60 |
4,734.60 |
4,734.60 |
4,734.60 |
4,734.60 |
4,734.60 |
4,734.60 |
4,734.60 |
4,734.60 |
4,734.60 |
4,734.60 |
56,815.22 |
- |
|
502-765-04 |
PMG |
Pipelines Maint. Dept.-South |
712 |
712-M |
Materials |
2,215,267.55 |
216,898.61 |
165,026.62 |
154,812.80 |
199,796.07 |
164,075.30 |
153,370.87 |
215,820.65 |
163,934.62 |
153,720.80 |
199,031.23 |
164,075.30 |
264,704.68 |
2,215,267.55 |
- |
|
502-765-04 |
PMG |
Pipelines Maint. Dept.-South |
712 |
712-M |
Other Operating Expenses - Others |
108,480.00 |
9,040.00 |
9,040.00 |
9,040.00 |
9,040.00 |
9,040.00 |
9,040.00 |
9,040.00 |
9,040.00 |
9,040.00 |
9,040.00 |
9,040.00 |
9,040.00 |
108,480.00 |
- |
|
502-765-04 |
PMG |
Pipelines Maint. Dept.-South |
712 |
712-M |
Other OPEX - Materials |
17,065.50 |
1,422.07 |
1,422.13 |
1,422.13 |
1,422.13 |
1,422.13 |
1,422.13 |
1,422.13 |
1,422.13 |
1,422.13 |
1,422.13 |
1,422.13 |
1,422.13 |
17,065.50 |
- |
|
502-765-04 |
PMG |
Pipelines Maint. Dept.-South |
712 |
712-T |
Materials |
5,802,826.73 |
510,220.70 |
463,487.10 |
467,862.14 |
453,339.04 |
485,608.93 |
466,487.53 |
471,760.27 |
458,708.87 |
480,997.85 |
465,336.77 |
464,505.45 |
614,512.08 |
5,802,826.73 |
- |
|
502-765-04 |
PMG |
Pipelines
Maint. Dept.-South |
712 |
712-T |
Other
Operating Expenses - Others |
120,172.80 |
10,014.40 |
10,014.40 |
10,014.40 |
10,014.40 |
10,014.40 |
10,014.40 |
10,014.40 |
10,014.40 |
10,014.40 |
10,014.40 |
10,014.40 |
10,014.40 |
120,172.80 |
- |
|
502-765-04 |
PMG |
Pipelines Maint. Dept.-South |
712 |
712-T |
Other OPEX - Materials |
22,699.32 |
1,891.61 |
1,891.61 |
1,891.61 |
1,891.61 |
1,891.61 |
1,891.61 |
1,891.61 |
1,891.61 |
1,891.61 |
1,891.61 |
1,891.61 |
1,891.61 |
22,699.32 |
- |
|
502-765-01 |
PMG |
Pipelines Maint. Dept.-South |
713 |
713-L |
Materials |
1,163,190.37 |
106,897.33 |
88,061.66 |
98,846.46 |
94,749.50 |
102,954.46 |
88,061.66 |
104,995.13 |
98,846.46 |
102,954.46 |
94,210.33 |
97,151.26 |
85,461.66 |
1,163,190.37 |
- |
|
502-765-01 |
PMG |
Pipelines Maint. Dept.-South |
713 |
713-L |
Other Operating Expenses - Others |
88,836.00 |
7,403.00 |
7,403.00 |
7,403.00 |
7,403.00 |
7,403.00 |
7,403.00 |
7,403.00 |
7,403.00 |
7,403.00 |
7,403.00 |
7,403.00 |
7,403.00 |
88,836.00 |
- |
|
502-765-01 |
PMG |
Pipelines Maint. Dept.-South |
713 |
713-L |
Other OPEX - Materials |
70,434.17 |
5,869.56 |
5,869.51 |
5,869.51 |
5,869.51 |
5,869.51 |
5,869.51 |
5,869.51 |
5,869.51 |
5,869.51 |
5,869.51 |
5,869.51 |
5,869.51 |
70,434.17 |
- |
|
502-765-01 |
PMG |
Pipelines Maint. Dept.-South |
713 |
713-M |
Materials |
1,204,888.95 |
104,769.58 |
102,418.73 |
102,966.73 |
102,559.11 |
107,532.33 |
102,513.42 |
101,667.29 |
102,679.36 |
107,387.36 |
89,720.76 |
89,436.96 |
91,237.32 |
1,204,888.95 |
- |
|
502-765-01 |
PMG |
Pipelines
Maint. Dept.-South |
713 |
713-M |
Other
Operating Expenses - Others |
89,400.00 |
7,450.00 |
7,450.00 |
7,450.00 |
7,450.00 |
7,450.00 |
7,450.00 |
7,450.00 |
7,450.00 |
7,450.00 |
7,450.00 |
7,450.00 |
7,450.00 |
89,400.00 |
- |
|
502-765-01 |
PMG |
Pipelines Maint. Dept.-South |
713 |
713-M |
Other OPEX - Materials |
74,552.50 |
6,212.69 |
6,212.71 |
6,212.71 |
6,212.71 |
6,212.71 |
6,212.71 |
6,212.71 |
6,212.71 |
6,212.71 |
6,212.71 |
6,212.71 |
6,212.71 |
74,552.50 |
- |
|
502-763-02 |
PMG |
Pipelines Maint. Dept.-North |
721 |
721-C |
Materials |
1,217,799.12 |
170,406.30 |
87,114.40 |
90,352.98 |
143,434.58 |
90,971.38 |
89,325.09 |
103,063.49 |
85,901.85 |
88,357.67 |
94,793.99 |
86,758.27 |
87,319.12 |
1,217,799.12 |
- |
|
502-763-02 |
PMG |
Pipelines Maint. Dept.-North |
721 |
721-C |
Other Operating Expenses - Others |
144,498.00 |
12,041.50 |
12,041.50 |
12,041.50 |
12,041.50 |
12,041.50 |
12,041.50 |
12,041.50 |
12,041.50 |
12,041.50 |
12,041.50 |
12,041.50 |
12,041.50 |
144,498.00 |
- |
|
502-763-02 |
PMG |
Pipelines Maint. Dept.-North |
721 |
721-C |
Other OPEX - Materials |
78,415.80 |
6,534.65 |
6,534.65 |
6,534.65 |
6,534.65 |
6,534.65 |
6,534.65 |
6,534.65 |
6,534.65 |
6,534.65 |
6,534.65 |
6,534.65 |
6,534.65 |
78,415.80 |
- |
|
502-763-02 |
PMG |
Pipelines Maint. Dept.-North |
721 |
721-M |
Materials |
859,955.05 |
61,227.78 |
117,359.51 |
51,477.76 |
100,918.58 |
56,930.40 |
54,572.19 |
124,388.04 |
57,757.47 |
51,477.76 |
73,209.44 |
55,558.30 |
55,077.82 |
859,955.05 |
- |
|
502-763-02 |
PMG |
Pipelines
Maint. Dept.-North |
721 |
721-M |
Other
Operating Expenses - Others |
123,816.00 |
10,318.00 |
10,318.00 |
10,318.00 |
10,318.00 |
10,318.00 |
10,318.00 |
10,318.00 |
10,318.00 |
10,318.00 |
10,318.00 |
10,318.00 |
10,318.00 |
123,816.00 |
- |
|
502-763-02 |
PMG |
Pipelines Maint. Dept.-North |
721 |
721-M |
Other OPEX - Materials |
73,536.11 |
6,128.00 |
6,128.01 |
6,128.01 |
6,128.01 |
6,128.01 |
6,128.01 |
6,128.01 |
6,128.01 |
6,128.01 |
6,128.01 |
6,128.01 |
6,128.01 |
73,536.11 |
- |
|
502-763-02 |
PMG |
Pipelines Maint. Dept.-North |
721 |
721-T |
Materials |
1,258,003.27 |
253,011.71 |
74,967.66 |
78,670.03 |
121,486.51 |
78,042.01 |
70,058.89 |
165,196.06 |
73,084.01 |
72,460.58 |
124,303.16 |
76,593.26 |
70,129.39 |
1,258,003.27 |
- |
|
502-763-02 |
PMG |
Pipelines Maint. Dept.-North |
721 |
721-T |
Other Operating Expenses - Others |
231,993.60 |
19,332.80 |
19,332.80 |
19,332.80 |
19,332.80 |
19,332.80 |
19,332.80 |
19,332.80 |
19,332.80 |
19,332.80 |
19,332.80 |
19,332.80 |
19,332.80 |
231,993.60 |
- |
|
502-763-02 |
PMG |
Pipelines Maint. Dept.-North |
721 |
721-T |
Other OPEX - Materials |
68,556.00 |
5,713.00 |
5,713.00 |
5,713.00 |
5,713.00 |
5,713.00 |
5,713.00 |
5,713.00 |
5,713.00 |
5,713.00 |
5,713.00 |
5,713.00 |
5,713.00 |
68,556.00 |
- |
|
502-765-05 |
PMG |
Pipelines Maint. Dept.-North |
722-A |
722-A |
Employee Benefits |
287,672.63 |
23,967.86 |
23,967.86 |
23,967.86 |
23,967.86 |
23,967.86 |
23,976.19 |
23,976.19 |
23,976.19 |
23,976.19 |
23,976.19 |
23,976.19 |
23,976.19 |
287,672.63 |
- |
|
502-765-05 |
PMG |
Pipelines Maint. Dept.-North |
722-A |
722-A |
Materials |
874,188.18 |
86,915.24 |
74,136.24 |
84,835.24 |
69,770.54 |
66,817.24 |
41,834.44 |
80,516.84 |
66,770.94 |
71,517.24 |
65,026.84 |
57,227.54 |
108,819.84 |
874,188.18 |
- |
|
502-765-05 |
PMG |
Pipelines Maint. Dept.-North |
722-A |
722-A |
Other Employee Benefits |
336,000.00 |
28,000.00 |
28,000.00 |
28,000.00 |
28,000.00 |
28,000.00 |
28,000.00 |
28,000.00 |
28,000.00 |
28,000.00 |
28,000.00 |
28,000.00 |
28,000.00 |
336,000.00 |
- |
|
502-765-05 |
PMG |
Pipelines
Maint. Dept.-North |
722-A |
722-A |
Other
Operating Expenses - Others |
701,428.44 |
58,452.37 |
58,452.37 |
58,452.37 |
58,452.37 |
58,452.37 |
58,452.37 |
58,452.37 |
58,452.37 |
58,452.37 |
58,452.37 |
58,452.37 |
58,452.37 |
701,428.44 |
- |
|
502-765-05 |
PMG |
Pipelines Maint. Dept.-North |
722-A |
722-A |
Salaries & Wages - Basic Pay |
2,426,772.00 |
202,231.00 |
202,231.00 |
202,231.00 |
202,231.00 |
202,231.00 |
202,231.00 |
202,231.00 |
202,231.00 |
202,231.00 |
202,231.00 |
202,231.00 |
202,231.00 |
2,426,772.00 |
- |
|
502-765-05 |
PMG |
Pipelines Maint. Dept.-North |
722-A |
722-A |
Salaries & Wages - OT |
121,338.60 |
10,111.55 |
10,111.55 |
10,111.55 |
10,111.55 |
10,111.55 |
10,111.55 |
10,111.55 |
10,111.55 |
10,111.55 |
10,111.55 |
10,111.55 |
10,111.55 |
121,338.60 |
- |
|
502-765-05 |
PMG |
Pipelines Maint. Dept.-North |
722 |
722-C |
Materials |
3,203,496.14 |
254,424.47 |
279,168.72 |
256,324.27 |
273,861.32 |
261,995.57 |
270,821.72 |
249,548.32 |
273,616.52 |
250,426.97 |
246,444.72 |
273,476.72 |
313,386.82 |
3,203,496.14 |
- |
|
502-765-05 |
PMG |
Pipelines Maint. Dept.-North |
722 |
722-C |
Other Operating Expenses - Others |
250,320.00 |
20,860.00 |
20,860.00 |
20,860.00 |
20,860.00 |
20,860.00 |
20,860.00 |
20,860.00 |
20,860.00 |
20,860.00 |
20,860.00 |
20,860.00 |
20,860.00 |
250,320.00 |
- |
|
502-765-05 |
PMG |
Pipelines Maint. Dept.-North |
722 |
722-C |
Other OPEX - Materials |
10,400.00 |
866.63 |
866.67 |
866.67 |
866.67 |
866.67 |
866.67 |
866.67 |
866.67 |
866.67 |
866.67 |
866.67 |
866.67 |
10,400.00 |
- |
|
502-765-05 |
PMG |
Pipelines Maint. Dept.-North |
722 |
722-M |
Materials |
2,702,780.33 |
218,364.43 |
242,962.27 |
223,999.30 |
239,078.45 |
224,315.67 |
224,794.66 |
252,412.44 |
224,781.66 |
224,425.52 |
232,028.40 |
211,302.32 |
184,315.21 |
2,702,780.33 |
- |
|
502-765-05 |
PMG |
Pipelines
Maint. Dept.-North |
722 |
722-M |
Other
Operating Expenses - Others |
81,216.00 |
6,768.00 |
6,768.00 |
6,768.00 |
6,768.00 |
6,768.00 |
6,768.00 |
6,768.00 |
6,768.00 |
6,768.00 |
6,768.00 |
6,768.00 |
6,768.00 |
81,216.00 |
- |
|
502-765-05 |
PMG |
Pipelines Maint. Dept.-North |
722 |
722-M |
Other OPEX - Materials |
20,923.15 |
1,743.55 |
1,743.60 |
1,743.60 |
1,743.60 |
1,743.60 |
1,743.60 |
1,743.60 |
1,743.60 |
1,743.60 |
1,743.60 |
1,743.60 |
1,743.60 |
20,923.15 |
- |
|
502-765-05 |
PMG |
Pipelines Maint. Dept.-North |
722 |
722-T |
Materials |
3,352,690.77 |
328,143.12 |
251,191.57 |
240,550.07 |
408,191.74 |
244,540.39 |
254,653.39 |
327,596.56 |
239,933.09 |
250,224.79 |
325,172.04 |
245,295.17 |
237,198.84 |
3,352,690.77 |
- |
|
502-765-05 |
PMG |
Pipelines Maint. Dept.-North |
722 |
722-T |
Other Operating Expenses - Others |
218,832.00 |
18,236.00 |
18,236.00 |
18,236.00 |
18,236.00 |
18,236.00 |
18,236.00 |
18,236.00 |
18,236.00 |
18,236.00 |
18,236.00 |
18,236.00 |
18,236.00 |
218,832.00 |
- |
|
502-765-05 |
PMG |
Pipelines Maint. Dept.-North |
722 |
722-T |
Other OPEX - Materials |
16,071.20 |
1,338.90 |
1,339.30 |
1,339.30 |
1,339.30 |
1,339.30 |
1,339.30 |
1,339.30 |
1,339.30 |
1,339.30 |
1,339.30 |
1,339.30 |
1,339.30 |
16,071.20 |
- |
|
502-765-02 |
PMG |
Pipelines Maint. Dept.-North |
723 |
723-M |
Materials |
1,234,663.50 |
99,000.62 |
103,466.98 |
99,001.22 |
117,723.72 |
98,298.18 |
105,153.88 |
99,787.12 |
105,033.98 |
98,298.18 |
106,091.62 |
98,346.78 |
104,461.22 |
1,234,663.50 |
- |
|
502-765-02 |
PMG |
Pipelines
Maint. Dept.-North |
723 |
723-M |
Other
Operating Expenses - Others |
27,072.00 |
2,256.00 |
2,256.00 |
2,256.00 |
2,256.00 |
2,256.00 |
2,256.00 |
2,256.00 |
2,256.00 |
2,256.00 |
2,256.00 |
2,256.00 |
2,256.00 |
27,072.00 |
- |
|
502-765-02 |
PMG |
Pipelines Maint. Dept.-North |
723 |
723-M |
Other OPEX - Materials |
20,134.85 |
1,677.95 |
1,677.90 |
1,677.90 |
1,677.90 |
1,677.90 |
1,677.90 |
1,677.90 |
1,677.90 |
1,677.90 |
1,677.90 |
1,677.90 |
1,677.90 |
20,134.85 |
- |
|
502-765-02 |
PMG |
Pipelines Maint. Dept.-North |
723 |
723-T |
Materials |
1,220,832.70 |
114,917.12 |
103,799.80 |
91,869.10 |
114,001.92 |
94,044.60 |
91,505.10 |
114,865.12 |
102,052.60 |
87,961.10 |
111,335.34 |
96,883.80 |
97,597.10 |
1,220,832.70 |
- |
|
502-765-02 |
PMG |
Pipelines Maint. Dept.-North |
723 |
723-T |
Other Operating Expenses - Others |
45,120.00 |
3,760.00 |
3,760.00 |
3,760.00 |
3,760.00 |
3,760.00 |
3,760.00 |
3,760.00 |
3,760.00 |
3,760.00 |
3,760.00 |
3,760.00 |
3,760.00 |
45,120.00 |
- |
|
502-765-02 |
PMG |
Pipelines Maint. Dept.-North |
723 |
723-T |
Other OPEX - Materials |
28,009.00 |
2,334.12 |
2,334.08 |
2,334.08 |
2,334.08 |
2,334.08 |
2,334.08 |
2,334.08 |
2,334.08 |
2,334.08 |
2,334.08 |
2,334.08 |
2,334.08 |
28,009.00 |
- |
|
501-838 |
GMs |
Office of the
Board of Directors |
100 |
100 |
Other
Operating Expenses - Others |
469,430.35 |
|
|
|
|
137,965.86 |
|
|
300,491.67 |
|
30,972.82 |
|
|
469,430.35 |
- |
|
501-820 |
GMs |
Office of the General Manager |
200 |
200 |
Other Operating Expenses - Others |
301,694.69 |
|
|
|
|
83,572.90 |
|
|
123,680.08 |
|
92,918.46 |
|
1,523.25 |
301,694.69 |
- |
|
501-820 |
GMs |
Corporate
Planning Dept. |
210 |
210 |
Other
Operating Expenses - Others |
103,679.29 |
|
|
|
|
41,786.45 |
|
|
30,920.02 |
|
30,972.82 |
|
|
103,679.29 |
- |
|
501-820 |
GMs |
Corporate Planning Dept. |
211 |
211 |
Other Operating Expenses - Others |
492,514.22 |
|
|
|
|
121,157.18 |
|
|
185,520.12 |
|
185,836.92 |
|
|
492,514.22 |
- |
|
501-804 |
GMs |
Corporate
Planning Dept. |
211 |
211 |
Other
Operating Expenses - Others |
75,363.49 |
|
|
|
|
18,330.04 |
|
|
29,361.02 |
|
- |
|
27,672.43 |
75,363.49 |
- |
|
501-820 |
GMs |
Internal Audit Dept. |
220 |
220 |
Other Operating Expenses - Others |
109,395.60 |
|
|
|
|
41,786.45 |
|
|
36,636.33 |
|
30,972.82 |
|
|
109,395.60 |
- |
|
501-820 |
GMs |
Internal Audit
Dept. |
221 |
221 |
Other
Operating Expenses - Others |
333,411.51 |
|
|
|
|
85,840.15 |
|
|
123,680.08 |
|
123,891.28 |
|
|
333,411.51 |
- |
|
501-820 |
GMs |
Internal Audit Dept. |
222 |
222 |
Other Operating Expenses - Others |
471,643.67 |
|
|
|
|
104,632.30 |
|
|
184,220.96 |
|
182,790.41 |
|
|
471,643.67 |
- |
|
501-848 |
GMs |
Legal Dept. |
230 |
230 |
Other
Operating Expenses - Others |
245,949.04 |
|
|
|
|
60,270.52 |
|
|
92,760.06 |
|
92,918.46 |
|
|
245,949.04 |
- |
|
501-848 |
GMs |
Legal Dept. |
231 |
231 |
Other Operating Expenses - Others |
869,506.60 |
|
|
|
|
226,011.04 |
|
|
339,860.38 |
|
303,635.18 |
|
|
869,506.60 |
- |
|
501-848 |
GMs |
Legal Dept. |
232 |
232 |
Other
Operating Expenses - Others |
728,825.85 |
|
|
|
|
173,331.43 |
|
|
277,500.67 |
|
277,993.75 |
|
|
728,825.85 |
- |
|
501-819 |
GMs |
MIS Dept. |
240 |
240 |
Other Operating Expenses - Others |
246,257.11 |
|
|
|
|
60,578.59 |
|
|
92,760.06 |
|
92,918.46 |
|
|
246,257.11 |
- |
|
101-003 |
Capex |
MIS Dept. |
240-A |
240-A |
Other
Operating Expenses - Others |
123,891.28 |
|
|
|
|
|
|
|
|
|
123,891.28 |
|
|
123,891.28 |
- |
|
501-819 |
GMs |
MIS Dept. |
241 |
241 |
Other Operating Expenses - Others |
811,051.97 |
|
|
|
|
192,123.57 |
|
|
309,200.20 |
|
309,728.20 |
|
|
811,051.97 |
- |
|
501-819 |
GMs |
MIS Dept. |
242 |
242 |
Other
Operating Expenses - Others |
407,627.07 |
|
|
|
|
98,162.87 |
|
|
154,600.10 |
|
154,864.10 |
|
|
407,627.07 |
- |
|
501-820 |
FINANCE |
Office of the AGM-Finance |
300 |
300 |
Other Operating Expenses - Others |
165,572.13 |
|
|
|
|
41,786.45 |
|
|
61,840.04 |
|
61,945.64 |
|
|
165,572.13 |
- |
|
501-820 |
FINANCE |
Billing Dept. |
310 |
310 |
Other
Operating Expenses - Others |
150,168.74 |
|
|
|
|
26,383.06 |
|
|
61,840.04 |
|
61,945.64 |
|
|
150,168.74 |
- |
|
501-802 |
FINANCE |
Billing Dept. |
311 |
311 |
Other Operating Expenses - Others |
3,890,945.05 |
|
|
|
|
896,212.69 |
|
|
1,477,665.14 |
|
1,453,183.78 |
|
63,883.44 |
3,890,945.05 |
- |
|
501-803-02 |
FINANCE |
Billing Dept. |
312 |
312 |
Other
Operating Expenses - Others |
811,051.97 |
|
|
|
|
192,123.57 |
|
|
309,200.20 |
|
309,728.20 |
|
|
811,051.97 |
- |
|
501-820 |
FINANCE |
Accounting Dept. |
320 |
320 |
Other Operating Expenses - Others |
126,253.25 |
|
|
|
|
22,994.31 |
|
|
41,313.30 |
|
61,945.64 |
|
|
126,253.25 |
- |
|
501-820 |
FINANCE |
Accounting
Dept. |
321 |
321 |
Other
Operating Expenses - Others |
910,529.09 |
|
|
|
|
229,707.85 |
|
|
308,050.56 |
|
340,701.02 |
|
32,069.66 |
910,529.09 |
- |
|
501-820 |
FINANCE |
Accounting Dept. |
322 |
322 |
Other Operating Expenses - Others |
246,257.11 |
|
|
|
|
60,578.59 |
|
|
92,760.06 |
|
92,918.46 |
|
|
246,257.11 |
- |
|
501-820 |
FINANCE |
Financial
Management Dept. |
330 |
330 |
Other
Operating Expenses - Others |
80,684.98 |
|
|
|
|
18,792.14 |
|
|
30,920.02 |
|
30,972.82 |
|
|
80,684.98 |
- |
|
501-820 |
FINANCE |
Financial Management Dept. |
331 |
331 |
Other Operating Expenses - Others |
84,887.15 |
|
|
|
|
22,994.31 |
|
|
30,920.02 |
|
30,972.82 |
|
|
84,887.15 |
- |
|
501-803-03 |
FINANCE |
Financial
Management Dept. |
332 |
332 |
Other
Operating Expenses - Others |
1,034,320.12 |
|
|
|
|
248,499.99 |
|
|
401,960.26 |
|
371,166.09 |
|
12,693.78 |
1,034,320.12 |
- |
|
501-803-04 |
FINANCE |
Financial Management Dept. |
333 |
333 |
Other Operating Expenses - Others |
488,312.05 |
|
|
|
|
116,955.01 |
|
|
185,520.12 |
|
185,836.92 |
|
|
488,312.05 |
- |
|
501-820 |
ADMINISTRATION |
Office of the
AGM-Admin |
400 |
400 |
Other
Operating Expenses - Others |
142,577.82 |
|
|
|
|
18,792.14 |
|
|
61,840.04 |
|
61,945.64 |
|
|
142,577.82 |
- |
|
501-820 |
ADMINISTRATION |
Human Resources Dept. |
410 |
410 |
Other Operating Expenses - Others |
155,417.10 |
|
|
|
|
41,786.45 |
|
|
61,840.04 |
|
30,972.82 |
|
20,817.79 |
155,417.10 |
- |
|
501-820 |
ADMINISTRATION |
Human
Resources Dept. |
411 |
411 |
Other
Operating Expenses - Others |
326,942.09 |
|
|
|
|
98,162.87 |
|
|
135,807.96 |
|
123,891.28 |
|
(30,920.02) |
326,942.09 |
- |
|
501-820 |
ADMINISTRATION |
Human Resources Dept. |
412 |
412 |
Other Operating Expenses - Others |
497,351.81 |
|
|
|
|
125,734.94 |
|
|
185,779.95 |
|
185,836.92 |
|
|
497,351.81 |
- |
|
501-820 |
ADMINISTRATION |
Human
Resources Dept. |
413 |
413 |
Other
Operating Expenses - Others |
304,954.76 |
|
|
|
|
79,216.70 |
|
|
123,680.08 |
|
102,057.98 |
|
|
304,954.76 |
- |
|
501-845 |
ADMINISTRATION |
Public Affairs Dept. |
420 |
420 |
Other Operating Expenses - Others |
152,469.92 |
|
|
|
|
29,463.74 |
|
|
61,060.54 |
|
61,945.64 |
|
|
152,469.92 |
- |
|
501-845 |
ADMINISTRATION |
Public Affairs
Dept. |
421 |
421 |
Other
Operating Expenses - Others |
811,051.97 |
|
|
|
|
192,123.57 |
|
|
309,200.20 |
|
309,728.20 |
|
|
811,051.97 |
- |
|
501-845 |
ADMINISTRATION |
Public Affairs Dept. |
422 |
422 |
Other Operating Expenses - Others |
771,733.09 |
|
|
|
|
173,331.43 |
|
|
288,673.46 |
|
309,728.20 |
|
|
771,733.09 |
- |
|
501-820 |
ADMINISTRATION |
Materials
Mgmnt. Dept. |
430 |
430 |
Other
Operating Expenses - Others |
80,684.98 |
|
|
|
|
18,792.14 |
|
|
30,920.02 |
|
30,972.82 |
|
|
80,684.98 |
- |
|
501-849 |
ADMINISTRATION |
Materials Mgmnt. Dept. |
431 |
431 |
Other Operating Expenses - Others |
622,651.48 |
|
|
|
|
154,231.22 |
|
|
244,502.00 |
|
216,301.99 |
|
7,616.27 |
622,651.48 |
- |
|
501-820 |
ADMINISTRATION |
Materials
Mgmnt. Dept. |
432 |
432 |
Other
Operating Expenses - Others |
886,539.13 |
|
|
|
|
235,230.87 |
|
|
314,669.25 |
|
309,220.45 |
|
27,418.56 |
886,539.13 |
- |
|
501-843 |
ADMINISTRATION |
Materials Mgmnt. Dept. |
432 |
432 |
Other Operating Expenses - Others |
41,962.51 |
|
|
|
|
35,604.04 |
|
|
6,358.47 |
|
- |
|
|
41,962.51 |
- |
|
501-820 |
ADMINISTRATION |
Gen. Services
Dept. |
440 |
440 |
Other
Operating Expenses - Others |
164,272.97 |
|
|
|
|
41,786.45 |
|
|
60,540.88 |
|
61,945.64 |
|
|
164,272.97 |
- |
|
502-850-01 |
ADMINISTRATION |
Gen. Services Dept. |
441 |
441 |
Other Operating Expenses - Others |
1,272,039.31 |
|
|
|
|
285,314.10 |
|
|
494,460.48 |
|
492,264.73 |
|
|
1,272,039.31 |
- |
|
502-850-02 |
ADMINISTRATION |
Gen. Services
Dept. |
442 |
442 |
Other
Operating Expenses - Others |
1,929,586.23 |
|
|
|
|
455,478.34 |
|
|
683,534.02 |
|
771,781.73 |
|
18,792.14 |
1,929,586.23 |
- |
|
501-820 |
OPERATIONS |
Office of the AGM-Operations |
500 |
500 |
Other Operating Expenses - Others |
165,572.13 |
|
|
|
|
41,786.45 |
|
|
61,840.04 |
|
61,945.64 |
|
|
165,572.13 |
- |
|
501-820 |
OPERATIONS |
Prod. &
Dist. Dept. |
510 |
510 |
Other
Operating Expenses - Others |
304,024.06 |
|
|
|
|
79,370.73 |
|
|
131,734.87 |
|
92,918.46 |
|
|
304,024.06 |
- |
|
501-724 |
OPERATIONS |
Prod. & Dist. Dept. |
511 |
511 |
Other Operating Expenses - Others |
2,914,513.27 |
|
|
|
|
679,486.93 |
|
|
1,120,766.45 |
|
1,114,259.89 |
|
|
2,914,513.27 |
- |
|
501-727 |
OPERATIONS |
Prod. &
Dist. Dept. |
512 |
512 |
Other
Operating Expenses - Others |
4,848,117.11 |
|
|
|
|
1,232,776.84 |
|
|
1,779,058.26 |
|
1,836,282.01 |
|
|
4,848,117.11 |
- |
|
501-742 |
OPERATIONS |
Prod. & Dist. Dept. |
513 |
513 |
Other Operating Expenses - Others |
1,418,724.15 |
|
|
|
|
341,536.49 |
|
|
553,442.35 |
|
523,745.31 |
|
|
1,418,724.15 |
- |
|
501-752-01 |
OPERATIONS |
Environ. &
Water Res. Dept. |
520 |
520 |
Other
Operating Expenses - Others |
165,572.13 |
|
|
|
|
41,786.45 |
|
|
61,840.04 |
|
61,945.64 |
|
|
165,572.13 |
- |
|
501-752-01 |
OPERATIONS |
Environ. & Water Res. Dept. |
521 |
521 |
Other Operating Expenses - Others |
1,226,661.56 |
|
|
|
|
275,455.93 |
|
|
462,241.29 |
|
488,964.34 |
|
|
1,226,661.56 |
- |
|
501-752-01 |
OPERATIONS |
Environ. &
Water Res. Dept. |
522 |
522 |
Other
Operating Expenses - Others |
1,043,037.13 |
|
|
|
|
238,949.89 |
|
|
401,440.58 |
|
402,646.66 |
|
|
1,043,037.13 |
- |
|
501-752-01 |
OPERATIONS |
Environ. & Water Res. Dept. |
523 |
523 |
Other Operating Expenses - Others |
1,531,387.53 |
|
|
|
|
360,790.73 |
|
|
585,921.37 |
|
584,675.43 |
|
|
1,531,387.53 |
- |
|
501-803-01 |
OPERATIONS |
Serv. Conn.
Inst. Dept. |
530 |
530 |
Other
Operating Expenses - Others |
113,293.08 |
|
|
|
|
41,786.45 |
|
|
40,533.81 |
|
30,972.82 |
|
|
113,293.08 |
- |
|
501-803-01 |
OPERATIONS |
Serv. Conn. Inst. Dept. |
531 |
531 |
Other Operating Expenses - Others |
865,843.98 |
|
|
|
|
196,171.71 |
|
|
329,986.76 |
|
339,685.51 |
|
|
865,843.98 |
- |
|
501-803-01 |
OPERATIONS |
Serv. Conn.
Inst. Dept. |
532 |
532 |
Other
Operating Expenses - Others |
2,748,716.60 |
|
|
|
|
901,406.58 |
|
|
1,083,906.18 |
|
763,403.84 |
|
|
2,748,716.60 |
- |
|
502-765-03A |
OPERATIONS |
Serv. Conn. Inst. Dept. |
532-A |
532-A |
Other Operating Expenses - Others |
638,750.93 |
|
|
|
|
|
|
|
|
|
638,750.93 |
|
|
638,750.93 |
- |
|
502-768 |
OPERATIONS |
Maint. Supp.
Serv. Dept. |
540 |
540 |
Other
Operating Expenses - Others |
80,684.98 |
|
|
|
|
18,792.14 |
|
|
|
|
30,972.82 |
|
30,920.02 |
80,684.98 |
- |
|
502-768 |
OPERATIONS |
Maint. Supp. Serv. Dept. |
541 |
541 |
Other Operating Expenses - Others |
407,627.07 |
|
|
|
|
98,162.87 |
|
|
154,600.10 |
|
|
|
154,864.10 |
407,627.07 |
- |
|
502-731 |
OPERATIONS |
Maint. Supp.
Serv. Dept. |
542 |
542 |
Other
Operating Expenses - Others |
2,092,504.83 |
|
|
|
|
455,213.53 |
|
|
821,589.09 |
|
970,566.31 |
|
(154,864.10) |
2,092,504.83 |
- |
|
502-766 |
OPERATIONS |
Maint. Supp. Serv. Dept. |
543 |
543 |
Other Operating Expenses - Others |
2,211,216.03 |
|
|
|
|
661,002.87 |
|
|
684,243.58 |
|
865,969.58 |
|
|
2,211,216.03 |
- |
|
501-820 |
TECHNICAL SERVICES |
Office of the
AGM-Tech. Services |
600 |
600 |
Other
Operating Expenses - Others |
165,264.06 |
|
|
|
|
41,478.38 |
|
|
|
|
|
|
123,785.68 |
165,264.06 |
- |
|
502-769 |
TECHNICAL SERVICES |
Engineering Dept. |
610 |
610 |
Other Operating Expenses - Others |
227,517.77 |
|
|
|
|
41,786.45 |
|
|
100,040.45 |
|
61,945.64 |
92,918.46 |
(69,173.23) |
227,517.77 |
- |
|
101-172 |
Capex |
Engineering Dept. |
611 |
611 |
CAPEX |
- |
|
|
|
|
18,792.14 |
|
|
(18,792.14) |
|
- |
|
|
- |
- |
|
501-752 |
TECHNICAL SERVICES |
Engineering
Dept. |
620 |
620 |
Other
Operating Expenses - Others |
165,572.13 |
|
|
|
|
41,786.45 |
|
|
61,840.04 |
|
61,945.64 |
|
|
165,572.13 |
- |
|
501-752 |
TECHNICAL SERVICES |
Engineering Dept. |
621 |
621 |
Other Operating Expenses - Others |
1,195,176.98 |
|
|
|
|
267,292.13 |
|
|
445,008.16 |
|
464,084.55 |
|
18,792.14 |
1,195,176.98 |
- |
|
501-752 |
TECHNICAL SERVICES |
Engineering
Dept. |
622 |
622 |
Other
Operating Expenses - Others |
1,283,483.57 |
|
|
|
|
304,876.41 |
|
|
513,512.46 |
|
483,886.84 |
|
(18,792.14) |
1,283,483.57 |
- |
|
501-849 |
TECHNICAL SERVICES |
Engineering Dept. |
623 |
623 |
Other Operating Expenses - Others |
632,364.85 |
|
|
|
|
154,539.29 |
|
|
245,021.66 |
|
222,616.97 |
|
10,186.93 |
632,364.85 |
- |
|
502-769 |
TECHNICAL SERVICES |
Construction
Dept. |
630 |
630 |
Other
Operating Expenses - Others |
246,257.11 |
|
|
|
|
60,578.59 |
|
|
92,760.06 |
|
92,918.46 |
|
|
246,257.11 |
- |
|
502-769 |
TECHNICAL SERVICES |
Construction Dept. |
631 |
631 |
Other Operating Expenses - Others |
488,312.05 |
|
|
|
|
116,955.01 |
|
|
185,520.12 |
|
185,836.92 |
|
|
488,312.05 |
- |
|
502-769 |
TECHNICAL SERVICES |
Construction
Dept. |
632 |
632 |
Other
Operating Expenses - Others |
485,665.49 |
|
|
|
|
116,646.94 |
|
|
183,181.63 |
|
185,836.92 |
|
|
485,665.49 |
- |
|
501-820 |
PMG |
Pipelines Maint. Dept.-South |
700 |
700 |
Other Operating Expenses - Others |
246,257.11 |
|
|
|
|
60,578.59 |
|
|
92,760.06 |
|
92,918.46 |
|
|
246,257.11 |
- |
|
502-765-04 |
PMG |
Pipelines
Maint. Dept.-South |
700-A |
700-A |
Other
Operating Expenses - Others |
1,058,918.29 |
|
|
|
|
300,058.10 |
|
|
421,967.31 |
|
336,892.88 |
|
|
1,058,918.29 |
- |
|
502-765-05 |
PMG |
Pipelines Maint. Dept.-North |
700-B |
700-B |
Other Operating Expenses - Others |
1,191,464.79 |
|
|
|
|
299,441.96 |
|
|
460,942.11 |
|
431,080.72 |
|
|
1,191,464.79 |
- |
|
501-820 |
PMG |
Pipelines
Maint. Dept.-South |
710 |
710 |
Other
Operating Expenses - Others |
175,430.30 |
|
|
|
|
51,644.62 |
|
|
61,840.04 |
|
61,945.64 |
|
|
175,430.30 |
- |
|
502-763-01 |
PMG |
Pipelines Maint. Dept.-South |
711 |
711 |
Other Operating Expenses - Others |
3,426,130.50 |
|
|
|
|
771,907.29 |
|
|
1,299,865.37 |
|
1,360,519.20 |
|
(6,161.36) |
3,426,130.50 |
- |
|
502-765-04 |
PMG |
Pipelines
Maint. Dept.-South |
712 |
712 |
Other
Operating Expenses - Others |
1,473,363.00 |
|
|
|
|
361,098.80 |
|
|
555,261.19 |
|
557,003.01 |
|
- |
1,473,363.00 |
- |
|
502-765-04 |
PMG |
Pipelines Maint. Dept.-South |
712-A |
712-A |
Other Operating Expenses - Others |
734,718.91 |
|
|
|
|
203,324.79 |
|
|
278,280.18 |
|
253,113.94 |
|
- |
734,718.91 |
- |
|
502-765-01 |
PMG |
Pipelines
Maint. Dept.-South |
713 |
713 |
Other
Operating Expenses - Others |
1,500,594.53 |
|
|
|
|
360,020.55 |
|
|
583,063.22 |
|
557,510.76 |
|
- |
1,500,594.53 |
- |
|
501-820 |
PMG |
Pipelines Maint. Dept.-North |
720 |
720 |
Other Operating Expenses - Others |
246,257.11 |
|
|
|
|
60,578.59 |
|
|
92,760.06 |
|
92,918.46 |
|
- |
246,257.11 |
- |
|
502-763-02 |
PMG |
Pipelines
Maint. Dept.-North |
721 |
721 |
Other
Operating Expenses - Others |
3,199,421.52 |
|
|
|
|
741,254.55 |
|
|
1,173,995.99 |
|
1,262,015.46 |
|
22,155.52 |
3,199,421.52 |
- |
|
502-765-05 |
PMG |
Pipelines Maint. Dept.-North |
722 |
722 |
Other Operating Expenses - Others |
1,998,279.03 |
|
|
|
|
468,152.38 |
|
|
764,945.68 |
|
735,731.41 |
|
29,449.56 |
1,998,279.03 |
- |
|
502-765-05 |
PMG |
Pipelines
Maint. Dept.-North |
722-A |
722-A |
Other
Operating Expenses - Others |
881,401.42 |
|
|
|
|
205,481.27 |
|
|
336,742.39 |
|
339,177.76 |
|
|
881,401.42 |
- |
|
502-765-02 |
PMG |
Pipelines Maint. Dept.-North |
723 |
723 |
Other Operating Expenses - Others |
1,432,814.76 |
|
|
|
|
323,668.55 |
|
|
552,143.20 |
|
557,003.01 |
|
|
1,432,814.76 |
- |
|
502-765-02 |
ADMINISTRATION |
Public Affairs Dept. |
420 |
420 |
Other OPEX - Materials |
20,798.00 |
|
|
|
|
|
|
|
3,200.00 |
5,000.00 |
5,000.00 |
7,598.00 |
|
20,798.00 |
- |
|
501-845 |
GMs |
Corporate Planning Dept. |
210 |
210 |
Other OPEX - Materials |
7,000.00 |
|
|
|
|
|
|
|
7,000.00 |
|
|
|
|
7,000.00 |
- |
|
501-830-02 |
GMs |
Internal Audit Dept. |
221 |
221 |
Other OPEX - Materials |
12,700.00 |
|
|
|
|
|
|
|
12,700.00 |
|
|
|
|
12,700.00 |
- |
|
501-820 |
GMs |
Office of the
Board of Directors |
100 |
100 |
Other
Operating Expenses - Others |
8,800.00 |
|
|
|
|
|
|
|
|
|
8,800.00 |
|
|
8,800.00 |
- |
|
501-820 |
GMs |
Office of the General Manager |
200 |
200 |
Other Operating Expenses - Others |
35,200.00 |
|
|
|
|
|
|
|
|
|
35,200.00 |
|
|
35,200.00 |
- |
|
501-820 |
GMs |
Corporate
Planning Dept. |
210 |
211 |
Other
Operating Expenses - Others |
52,800.00 |
|
|
|
|
|
|
|
|
|
52,800.00 |
|
|
52,800.00 |
- |
|
501-820 |
GMs |
Corporate Planning Dept. |
211 |
220 |
Other Operating Expenses - Others |
8,800.00 |
|
|
|
|
|
|
|
|
|
8,800.00 |
|
|
8,800.00 |
- |
|
501-820 |
GMs |
Corporate
Planning Dept. |
211 |
221 |
Other
Operating Expenses - Others |
44,000.00 |
|
|
|
|
|
|
|
|
|
44,000.00 |
|
|
44,000.00 |
- |
|
501-820 |
GMs |
Internal Audit Dept. |
220 |
222 |
Other Operating Expenses - Others |
61,600.00 |
|
|
|
|
|
|
|
|
|
61,600.00 |
|
|
61,600.00 |
- |
|
501-848 |
GMs |
Internal Audit
Dept. |
221 |
230 |
Other
Operating Expenses - Others |
26,400.00 |
|
|
|
|
|
|
|
|
|
26,400.00 |
|
|
26,400.00 |
- |
|
501-848 |
GMs |
MIS Dept. |
240 |
231 |
Other Operating Expenses - Others |
105,600.00 |
|
|
|
|
|
|
|
|
|
105,600.00 |
|
|
105,600.00 |
- |
|
501-848 |
GMs |
MIS Dept. |
240 |
232 |
Other
Operating Expenses - Others |
79,200.00 |
|
|
|
|
|
|
|
|
|
79,200.00 |
|
|
79,200.00 |
- |
|
501-819 |
GMs |
MIS Dept. |
240 |
240 |
Other Operating Expenses - Others |
26,400.00 |
|
|
|
|
|
|
|
|
|
26,400.00 |
|
|
26,400.00 |
- |
|
501-819 |
GMs |
MIS Dept. |
240 |
241 |
Other
Operating Expenses - Others |
88,000.00 |
|
|
|
|
|
|
|
|
|
88,000.00 |
|
|
88,000.00 |
- |
|
501-819 |
GMs |
MIS Dept. |
240 |
242 |
Other Operating Expenses - Others |
44,000.00 |
|
|
|
|
|
|
|
|
|
44,000.00 |
|
|
44,000.00 |
- |
|
501-820 |
FINANCE |
Office of the
AGM-Finance |
300 |
300 |
Other
Operating Expenses - Others |
17,600.00 |
|
|
|
|
|
|
|
|
|
17,600.00 |
|
|
17,600.00 |
- |
|
501-820 |
FINANCE |
Billing Dept. |
310 |
310 |
Other Operating Expenses - Others |
8,800.00 |
|
|
|
|
|
|
|
|
|
8,800.00 |
|
|
8,800.00 |
- |
|
501-802 |
FINANCE |
Billing Dept. |
311 |
311 |
Other
Operating Expenses - Others |
440,000.00 |
|
|
|
|
|
|
|
|
|
378,400.00 |
|
61,600.00 |
440,000.00 |
- |
|
501-803-02 |
FINANCE |
Billing Dept. |
312 |
312 |
Other Operating Expenses - Others |
88,000.00 |
|
|
|
|
|
|
|
|
|
88,000.00 |
|
|
88,000.00 |
- |
|
501-820 |
FINANCE |
Accounting
Dept. |
320 |
320 |
Other
Operating Expenses - Others |
8,800.00 |
|
|
|
|
|
|
|
|
|
8,800.00 |
|
|
8,800.00 |
- |
|
501-820 |
FINANCE |
Accounting Dept. |
321 |
321 |
Other Operating Expenses - Others |
96,800.00 |
|
|
|
|
|
|
|
|
|
96,800.00 |
|
|
96,800.00 |
- |
|
501-820 |
FINANCE |
Accounting
Dept. |
322 |
322 |
Other
Operating Expenses - Others |
26,400.00 |
|
|
|
|
|
|
|
|
|
26,400.00 |
|
|
26,400.00 |
- |
|
501-820 |
FINANCE |
Financial Management Dept. |
330 |
330 |
Other Operating Expenses - Others |
8,800.00 |
|
|
|
|
|
|
|
|
|
8,800.00 |
|
|
8,800.00 |
- |
|
501-820 |
FINANCE |
Financial
Management Dept. |
331 |
331 |
Other
Operating Expenses - Others |
8,800.00 |
|
|
|
|
|
|
|
|
|
8,800.00 |
|
|
8,800.00 |
- |
|
501-803-03 |
FINANCE |
Financial Management Dept. |
332 |
332 |
Other Operating Expenses - Others |
114,400.00 |
|
|
|
|
|
|
|
|
|
114,400.00 |
|
|
114,400.00 |
- |
|
501-803-04 |
FINANCE |
Financial
Management Dept. |
333 |
333 |
Other
Operating Expenses - Others |
52,800.00 |
|
|
|
|
|
|
|
|
|
52,800.00 |
|
|
52,800.00 |
- |
|
501-820 |
ADMINISTRATION |
Office of the AGM-Admin |
400 |
400 |
Other Operating Expenses - Others |
17,600.00 |
|
|
|
|
|
|
|
|
|
17,600.00 |
|
|
17,600.00 |
- |
|
501-820 |
ADMINISTRATION |
Human
Resources Dept. |
410 |
410 |
Other
Operating Expenses - Others |
17,600.00 |
|
|
|
|
|
|
|
|
|
17,600.00 |
|
|
17,600.00 |
- |
|
501-820 |
ADMINISTRATION |
Human Resources Dept. |
411 |
411 |
Other Operating Expenses - Others |
44,000.00 |
|
|
|
|
|
|
|
|
|
44,000.00 |
|
|
44,000.00 |
- |
|
501-820 |
ADMINISTRATION |
Human
Resources Dept. |
412 |
412 |
Other
Operating Expenses - Others |
61,600.00 |
|
|
|
|
|
|
|
|
|
61,600.00 |
|
|
61,600.00 |
- |
|
501-820 |
ADMINISTRATION |
Human Resources Dept. |
413 |
413 |
Other Operating Expenses - Others |
35,200.00 |
|
|
|
|
|
|
|
|
|
35,200.00 |
|
|
35,200.00 |
- |
|
501-845 |
ADMINISTRATION |
Public Affairs
Dept. |
420 |
420 |
Other
Operating Expenses - Others |
8,800.00 |
|
|
|
|
|
|
|
|
|
8,800.00 |
|
|
8,800.00 |
- |
|
501-845 |
ADMINISTRATION |
Public Affairs Dept. |
421 |
421 |
Other Operating Expenses - Others |
88,000.00 |
|
|
|
|
|
|
|
|
|
88,000.00 |
|
|
88,000.00 |
- |
|
501-845 |
ADMINISTRATION |
Public Affairs
Dept. |
422 |
422 |
Other
Operating Expenses - Others |
79,200.00 |
|
|
|
|
|
|
|
|
|
79,200.00 |
|
|
79,200.00 |
- |
|
501-820 |
ADMINISTRATION |
Materials Mgmnt. Dept. |
430 |
430 |
Other Operating Expenses - Others |
8,800.00 |
|
|
|
|
|
|
|
|
|
8,800.00 |
|
|
8,800.00 |
- |
|
501-849 |
ADMINISTRATION |
Materials
Mgmnt. Dept. |
431 |
431 |
Other
Operating Expenses - Others |
70,400.00 |
|
|
|
|
|
|
|
|
|
70,400.00 |
|
|
70,400.00 |
- |
|
501-820 |
ADMINISTRATION |
Materials Mgmnt. Dept. |
432 |
432 |
Other Operating Expenses - Others |
96,800.00 |
|
|
|
|
|
|
|
|
|
96,800.00 |
|
|
96,800.00 |
- |
|
501-820 |
ADMINISTRATION |
Gen. Services
Dept. |
440 |
440 |
Other
Operating Expenses - Others |
17,600.00 |
|
|
|
|
|
|
|
|
|
17,600.00 |
|
|
17,600.00 |
- |
|
502-850-01 |
ADMINISTRATION |
Gen. Services Dept. |
441 |
441 |
Other Operating Expenses - Others |
123,200.00 |
|
|
|
|
|
|
|
|
|
123,200.00 |
|
|
123,200.00 |
- |
|
502-850-02 |
ADMINISTRATION |
Gen. Services
Dept. |
442 |
442 |
Other
Operating Expenses - Others |
220,000.00 |
|
|
|
|
|
|
|
|
|
220,000.00 |
|
|
220,000.00 |
- |
|
501-820 |
OPERATIONS |
Office of the AGM-Operations |
500 |
500 |
Other Operating Expenses - Others |
17,600.00 |
|
|
|
|
|
|
|
|
|
17,600.00 |
|
|
17,600.00 |
- |
|
501-820 |
OPERATIONS |
Prod. &
Dist. Dept. |
510 |
510 |
Other
Operating Expenses - Others |
17,600.00 |
|
|
|
|
|
|
|
|
|
17,600.00 |
|
|
17,600.00 |
- |
|
501-724 |
OPERATIONS |
Prod. & Dist. Dept. |
511 |
511 |
Other Operating Expenses - Others |
316,800.00 |
|
|
|
|
|
|
|
|
|
316,800.00 |
|
|
316,800.00 |
- |
|
501-727 |
OPERATIONS |
Prod. &
Dist. Dept. |
512 |
512 |
Other
Operating Expenses - Others |
563,200.00 |
|
|
|
|
|
|
|
|
|
563,200.00 |
|
|
563,200.00 |
- |
|
501-742 |
OPERATIONS |
Prod. & Dist. Dept. |
513 |
513 |
Other Operating Expenses - Others |
158,400.00 |
|
|
|
|
|
|
|
|
|
158,400.00 |
|
|
158,400.00 |
- |
|
501-752-01 |
OPERATIONS |
Environ. &
Water Res. Dept. |
520 |
520 |
Other
Operating Expenses - Others |
17,600.00 |
|
|
|
|
|
|
|
|
|
17,600.00 |
|
|
17,600.00 |
- |
|
501-752-01 |
OPERATIONS |
Environ. & Water Res. Dept. |
521 |
521 |
Other Operating Expenses - Others |
79,200.00 |
|
|
|
|
|
|
|
|
|
79,200.00 |
|
|
79,200.00 |
- |
|
501-752-01 |
OPERATIONS |
Environ. &
Water Res. Dept. |
522 |
522 |
Other
Operating Expenses - Others |
96,800.00 |
|
|
|
|
|
|
|
|
|
96,800.00 |
|
|
96,800.00 |
- |
|
501-752-01 |
OPERATIONS |
Environ. & Water Res. Dept. |
523 |
523 |
Other Operating Expenses - Others |
158,400.00 |
|
|
|
|
|
|
|
|
|
158,400.00 |
|
|
158,400.00 |
- |
|
501-803-01 |
OPERATIONS |
Serv. Conn.
Inst. Dept. |
530 |
530 |
Other
Operating Expenses - Others |
17,600.00 |
|
|
|
|
|
|
|
|
|
17,600.00 |
|
|
17,600.00 |
- |
|
501-803-01 |
OPERATIONS |
Serv. Conn. Inst. Dept. |
531 |
531 |
Other Operating Expenses - Others |
79,200.00 |
|
|
|
|
|
|
|
|
|
79,200.00 |
|
|
79,200.00 |
- |
|
501-803-01 |
OPERATIONS |
Serv. Conn.
Inst. Dept. |
532 |
532 |
Other
Operating Expenses - Others |
422,400.00 |
|
|
|
|
|
|
|
|
|
422,400.00 |
|
|
422,400.00 |
- |
|
501-820 |
OPERATIONS |
Maint. Supp. Serv. Dept. |
540 |
540 |
Other Operating Expenses - Others |
8,800.00 |
|
|
|
|
|
|
|
|
|
8,800.00 |
|
|
8,800.00 |
- |
|
502-768 |
OPERATIONS |
Maint. Supp.
Serv. Dept. |
541 |
541 |
Other
Operating Expenses - Others |
44,000.00 |
|
|
|
|
|
|
|
|
|
44,000.00 |
|
|
44,000.00 |
- |
|
502-731 |
OPERATIONS |
Maint. Supp. Serv. Dept. |
542 |
542 |
Other Operating Expenses - Others |
228,800.00 |
|
|
|
|
|
|
|
|
|
228,800.00 |
|
|
228,800.00 |
- |
|
502-766 |
OPERATIONS |
Maint. Supp.
Serv. Dept. |
543 |
543 |
Other
Operating Expenses - Others |
228,800.00 |
|
|
|
|
|
|
|
|
|
228,800.00 |
|
|
228,800.00 |
- |
|
501-820 |
TECHNICAL SERVICES |
Office of the AGM-Tech. Services |
600 |
600 |
Other Operating Expenses - Others |
17,600.00 |
|
|
|
|
|
|
|
|
|
17,600.00 |
|
|
17,600.00 |
- |
|
502-769 |
TECHNICAL SERVICES |
Engineering
Dept. |
610 |
610 |
Other
Operating Expenses - Others |
17,600.00 |
|
|
|
|
|
|
|
|
|
17,600.00 |
|
|
17,600.00 |
- |
|
502-769 |
TECHNICAL SERVICES |
Engineering Dept. |
610 |
610 |
Other Operating Expenses - Others |
8,800.00 |
|
|
|
|
|
|
|
|
|
8,800.00 |
|
|
8,800.00 |
- |
|
501-752 |
TECHNICAL SERVICES |
Engineering
Dept. |
620 |
620 |
Other
Operating Expenses - Others |
17,600.00 |
|
|
|
|
|
|
|
|
|
17,600.00 |
|
|
17,600.00 |
- |
|
501-752 |
TECHNICAL SERVICES |
Engineering Dept. |
621 |
621 |
Other Operating Expenses - Others |
132,000.00 |
|
|
|
|
|
|
|
|
|
132,000.00 |
|
|
132,000.00 |
- |
|
501-752 |
TECHNICAL SERVICES |
Engineering
Dept. |
622 |
622 |
Other
Operating Expenses - Others |
123,200.00 |
|
|
|
|
|
|
|
|
|
123,200.00 |
|
|
123,200.00 |
- |
|
501-849 |
TECHNICAL SERVICES |
Engineering Dept. |
623 |
623 |
Other Operating Expenses - Others |
70,400.00 |
|
|
|
|
|
|
|
|
|
70,400.00 |
|
|
70,400.00 |
- |
|
502-769 |
TECHNICAL SERVICES |
Construction
Dept. |
630 |
630 |
Other
Operating Expenses - Others |
17,600.00 |
|
|
|
|
|
|
|
|
|
17,600.00 |
|
|
17,600.00 |
- |
|
502-769 |
TECHNICAL SERVICES |
Construction Dept. |
631 |
631 |
Other Operating Expenses - Others |
61,600.00 |
|
|
|
|
|
|
|
|
|
61,600.00 |
|
|
61,600.00 |
- |
|
502-769 |
TECHNICAL SERVICES |
Construction
Dept. |
632 |
632 |
Other
Operating Expenses - Others |
52,800.00 |
|
|
|
|
|
|
|
|
|
52,800.00 |
|
|
52,800.00 |
- |
|
501-820 |
PMG |
Pipelines Maint. Dept.-South |
700 |
700 |
Other Operating Expenses - Others |
26,400.00 |
|
|
|
|
|
|
|
|
|
26,400.00 |
|
|
26,400.00 |
- |
|
502-765-04 |
PMG |
Pipelines
Maint. Dept.-South |
700-A |
700-A |
Other
Operating Expenses - Others |
105,600.00 |
|
|
|
|
|
|
|
|
|
105,600.00 |
|
|
105,600.00 |
- |
|
502-765-05 |
PMG |
Pipelines Maint. Dept.-North |
700-B |
700-B |
Other Operating Expenses - Others |
132,000.00 |
|
|
|
|
|
|
|
|
|
132,000.00 |
|
|
132,000.00 |
- |
|
501-820 |
PMG |
Pipelines
Maint. Dept.-South |
710 |
710 |
Other
Operating Expenses - Others |
26,400.00 |
|
|
|
|
|
|
|
|
|
26,400.00 |
|
|
26,400.00 |
- |
|
502-763-01 |
PMG |
Pipelines Maint. Dept.-South |
711 |
711 |
Other Operating Expenses - Others |
387,200.00 |
|
|
|
|
|
|
|
|
|
387,200.00 |
|
|
387,200.00 |
- |
|
502-765-04 |
PMG |
Pipelines
Maint. Dept.-South |
712 |
712 |
Other
Operating Expenses - Others |
158,400.00 |
|
|
|
|
|
|
|
|
|
158,400.00 |
|
|
158,400.00 |
- |
|
502-765-04 |
PMG |
Pipelines Maint. Dept.-South |
712-A |
712-A |
Other Operating Expenses - Others |
70,400.00 |
|
|
|
|
|
|
|
|
|
70,400.00 |
|
|
70,400.00 |
- |
|
502-765-01 |
PMG |
Pipelines
Maint. Dept.-South |
713 |
713 |
Other
Operating Expenses - Others |
184,800.00 |
|
|
|
|
|
|
|
|
|
184,800.00 |
|
|
184,800.00 |
- |
|
501-820 |
PMG |
Pipelines Maint. Dept.-North |
720 |
720 |
Other Operating Expenses - Others |
26,400.00 |
|
|
|
|
|
|
|
|
|
26,400.00 |
|
|
26,400.00 |
- |
|
502-763-02 |
PMG |
Pipelines
Maint. Dept.-North |
721 |
721 |
Other
Operating Expenses - Others |
396,000.00 |
|
|
|
|
|
|
|
|
|
396,000.00 |
|
|
396,000.00 |
- |
|
502-765-05 |
PMG |
Pipelines Maint. Dept.-North |
722 |
722 |
Other Operating Expenses - Others |
228,800.00 |
|
|
|
|
|
|
|
|
|
228,800.00 |
|
|
228,800.00 |
- |
|
502-765-05 |
PMG |
Pipelines
Maint. Dept.-North |
722-A |
722-A |
Other
Operating Expenses - Others |
88,000.00 |
|
|
|
|
|
|
|
|
|
88,000.00 |
|
|
88,000.00 |
- |
|
502-765-02 |
PMG |
Pipelines Maint. Dept.-North |
723 |
723 |
Other Operating Expenses - Others |
167,200.00 |
|
|
|
|
|
|
|
|
|
167,200.00 |
|
|
167,200.00 |
- |
|
501-820 |
GMs |
Office of the
Board of Directors |
100 |
100 |
Other
Operating Expenses - Others |
5,000.00 |
|
|
|
|
|
|
|
|
|
|
|
5,000.00 |
5,000.00 |
- |
|
501-820 |
GMs |
Office of the General Manager |
200 |
200 |
Other Operating Expenses - Others |
15,000.00 |
|
|
|
|
|
|
|
|
|
|
|
15,000.00 |
15,000.00 |
- |
|
501-820 |
GMs |
Corporate
Planning Dept. |
210 |
210 |
Other
Operating Expenses - Others |
5,000.00 |
|
|
|
|
|
|
|
|
|
|
|
5,000.00 |
5,000.00 |
- |
|
501-804 |
GMs |
Corporate Planning Dept. |
211 |
211 |
Other Operating Expenses - Others |
30,000.00 |
|
|
|
|
|
|
|
|
|
|
|
30,000.00 |
30,000.00 |
- |
|
501-820 |
GMs |
Corporate
Planning Dept. |
211 |
211 |
Other
Operating Expenses - Others |
10,000.00 |
|
|
|
|
|
|
|
|
|
|
|
10,000.00 |
10,000.00 |
- |
|
501-820 |
GMs |
Internal Audit Dept. |
220 |
220 |
Other Operating Expenses - Others |
5,000.00 |
|
|
|
|
|
|
|
|
|
|
|
5,000.00 |
5,000.00 |
- |
|
501-820 |
GMs |
Internal Audit
Dept. |
221 |
221 |
Other
Operating Expenses - Others |
20,000.00 |
|
|
|
|
|
|
|
|
|
|
|
20,000.00 |
20,000.00 |
- |
|
501-820 |
GMs |
Internal Audit Dept. |
222 |
222 |
Other Operating Expenses - Others |
25,000.00 |
|
|
|
|
|
|
|
|
|
|
|
25,000.00 |
25,000.00 |
- |
|
501-848 |
GMs |
Legal Dept. |
230 |
230 |
Other
Operating Expenses - Others |
15,000.00 |
|
|
|
|
|
|
|
|
|
|
|
15,000.00 |
15,000.00 |
- |
|
501-848 |
GMs |
Legal Dept. |
231 |
231 |
Other Operating Expenses - Others |
55,000.00 |
|
|
|
|
|
|
|
|
|
|
|
55,000.00 |
55,000.00 |
- |
|
501-848 |
GMs |
Legal Dept. |
232 |
232 |
Other
Operating Expenses - Others |
45,000.00 |
|
|
|
|
|
|
|
|
|
|
|
45,000.00 |
45,000.00 |
- |
|
501-819 |
GMs |
MIS Dept. |
240 |
240 |
Other Operating Expenses - Others |
15,000.00 |
|
|
|
|
|
|
|
|
|
|
|
15,000.00 |
15,000.00 |
- |
|
501-819 |
GMs |
MIS Dept. |
241 |
241 |
Other
Operating Expenses - Others |
50,000.00 |
|
|
|
|
|
|
|
|
|
|
|
50,000.00 |
50,000.00 |
- |
|
501-819 |
GMs |
MIS Dept. |
242 |
242 |
Other Operating Expenses - Others |
25,000.00 |
|
|
|
|
|
|
|
|
|
|
|
25,000.00 |
25,000.00 |
- |
|
501-820 |
FINANCE |
Office of the
AGM-Finance |
300 |
300 |
Other
Operating Expenses - Others |
10,000.00 |
|
|
|
|
|
|
|
|
|
|
|
10,000.00 |
10,000.00 |
- |
|
501-820 |
FINANCE |
Billing Dept. |
310 |
310 |
Other Operating Expenses - Others |
10,000.00 |
|
|
|
|
|
|
|
|
|
|
|
10,000.00 |
10,000.00 |
- |
|
501-802 |
FINANCE |
Billing Dept. |
311 |
311 |
Other
Operating Expenses - Others |
235,000.00 |
|
|
|
|
|
|
|
|
|
|
|
235,000.00 |
235,000.00 |
- |
|
501-803-02 |
FINANCE |
Billing Dept. |
312 |
312 |
Other Operating Expenses - Others |
50,000.00 |
|
|
|
|
|
|
|
|
|
|
|
50,000.00 |
50,000.00 |
- |
|
501-820 |
FINANCE |
Accounting
Dept. |
320 |
320 |
Other
Operating Expenses - Others |
10,000.00 |
|
|
|
|
|
|
|
|
|
|
|
10,000.00 |
10,000.00 |
- |
|
501-820 |
FINANCE |
Accounting Dept. |
321 |
321 |
Other Operating Expenses - Others |
60,000.00 |
|
|
|
|
|
|
|
|
|
|
|
60,000.00 |
60,000.00 |
- |
|
501-820 |
FINANCE |
Accounting
Dept. |
322 |
322 |
Other
Operating Expenses - Others |
15,000.00 |
|
|
|
|
|
|
|
|
|
|
|
15,000.00 |
15,000.00 |
- |
|
501-820 |
FINANCE |
Financial Management Dept. |
330 |
330 |
Other Operating Expenses - Others |
5,000.00 |
|
|
|
|
|
|
|
|
|
|
|
5,000.00 |
5,000.00 |
- |
|
501-820 |
FINANCE |
Financial
Management Dept. |
331 |
331 |
Other
Operating Expenses - Others |
5,000.00 |
|
|
|
|
|
|
|
|
|
|
|
5,000.00 |
5,000.00 |
- |
|
501-803-03 |
FINANCE |
Financial Management Dept. |
332 |
332 |
Other Operating Expenses - Others |
60,000.00 |
|
|
|
|
|
|
|
|
|
|
|
60,000.00 |
60,000.00 |
- |
|
501-803-04 |
FINANCE |
Financial
Management Dept. |
333 |
333 |
Other
Operating Expenses - Others |
30,000.00 |
|
|
|
|
|
|
|
|
|
|
|
30,000.00 |
30,000.00 |
- |
|
501-820 |
ADMINISTRATION |
Office of the AGM-Admin |
400 |
400 |
Other Operating Expenses - Others |
10,000.00 |
|
|
|
|
|
|
|
|
|
|
|
10,000.00 |
10,000.00 |
- |
|
501-820 |
ADMINISTRATION |
Human
Resources Dept. |
410 |
410 |
Other
Operating Expenses - Others |
5,000.00 |
|
|
|
|
|
|
|
|
|
|
|
5,000.00 |
5,000.00 |
- |
|
501-833-01 |
ADMINISTRATION |
Human Resources Dept. |
411 |
411 |
Other Operating Expenses - Others |
5,000.00 |
|
|
|
|
|
|
|
|
|
|
|
5,000.00 |
5,000.00 |
- |
|
501-820 |
ADMINISTRATION |
Human
Resources Dept. |
411 |
411 |
Other
Operating Expenses - Others |
20,000.00 |
|
|
|
|
|
|
|
|
|
|
|
20,000.00 |
20,000.00 |
- |
|
501-820 |
ADMINISTRATION |
Human Resources Dept. |
412 |
412 |
Other Operating Expenses - Others |
30,000.00 |
|
|
|
|
|
|
|
|
|
|
|
30,000.00 |
30,000.00 |
- |
|
501-820 |
ADMINISTRATION |
Human
Resources Dept. |
413 |
413 |
Other
Operating Expenses - Others |
15,000.00 |
|
|
|
|
|
|
|
|
|
|
|
15,000.00 |
15,000.00 |
- |
|
501-845 |
ADMINISTRATION |
Public Affairs Dept. |
420 |
420 |
Other Operating Expenses - Others |
10,000.00 |
|
|
|
|
|
|
|
|
|
|
|
10,000.00 |
10,000.00 |
- |
|
501-845 |
ADMINISTRATION |
Public Affairs
Dept. |
421 |
421 |
Other
Operating Expenses - Others |
50,000.00 |
|
|
|
|
|
|
|
|
|
|
|
50,000.00 |
50,000.00 |
- |
|
501-845 |
ADMINISTRATION |
Public Affairs Dept. |
422 |
422 |
Other Operating Expenses - Others |
50,000.00 |
|
|
|
|
|
|
|
|
|
|
|
50,000.00 |
50,000.00 |
- |
|
501-820 |
ADMINISTRATION |
Materials
Mgmnt. Dept. |
430 |
430 |
Other
Operating Expenses - Others |
5,000.00 |
|
|
|
|
|
|
|
|
|
|
|
5,000.00 |
5,000.00 |
- |
|
501-849 |
ADMINISTRATION |
Materials Mgmnt. Dept. |
431 |
431 |
Other Operating Expenses - Others |
30,000.00 |
|
|
|
|
|
|
|
|
|
|
|
30,000.00 |
30,000.00 |
- |
|
501-820 |
ADMINISTRATION |
Materials
Mgmnt. Dept. |
432 |
432 |
Other
Operating Expenses - Others |
50,000.00 |
|
|
|
|
|
|
|
|
|
|
|
50,000.00 |
50,000.00 |
- |
|
501-820 |
ADMINISTRATION |
Gen. Services Dept. |
440 |
440 |
Other Operating Expenses - Others |
10,000.00 |
|
|
|
|
|
|
|
|
|
|
|
10,000.00 |
10,000.00 |
- |
|
502-850-01 |
ADMINISTRATION |
Gen. Services
Dept. |
441 |
441 |
Other
Operating Expenses - Others |
80,000.00 |
|
|
|
|
|
|
|
|
|
|
|
80,000.00 |
80,000.00 |
- |
|
502-850-02 |
ADMINISTRATION |
Gen. Services Dept. |
442 |
442 |
Other Operating Expenses - Others |
125,000.00 |
|
|
|
|
|
|
|
|
|
|
|
125,000.00 |
125,000.00 |
- |
|
501-820 |
OPERATIONS |
Office of the
AGM-Operations |
500 |
500 |
Other
Operating Expenses - Others |
10,000.00 |
|
|
|
|
|
|
|
|
|
|
|
10,000.00 |
10,000.00 |
- |
|
501-820 |
OPERATIONS |
Prod. & Dist. Dept. |
510 |
510 |
Other Operating Expenses - Others |
10,000.00 |
|
|
|
|
|
|
|
|
|
|
|
10,000.00 |
10,000.00 |
- |
|
501-724 |
OPERATIONS |
Prod. &
Dist. Dept. |
511 |
511 |
Other
Operating Expenses - Others |
180,000.00 |
|
|
|
|
|
|
|
|
|
|
|
180,000.00 |
180,000.00 |
- |
|
501-727 |
OPERATIONS |
Prod. & Dist. Dept. |
512 |
512 |
Other Operating Expenses - Others |
291,500.00 |
|
|
|
|
|
|
|
|
|
|
|
291,500.00 |
291,500.00 |
- |
|
501-742 |
OPERATIONS |
Prod. &
Dist. Dept. |
513 |
513 |
Other
Operating Expenses - Others |
85,000.00 |
|
|
|
|
|
|
|
|
|
|
|
85,000.00 |
85,000.00 |
- |
|
501-752-01 |
OPERATIONS |
Environ. & Water Res. Dept. |
520 |
520 |
Other Operating Expenses - Others |
10,000.00 |
|
|
|
|
|
|
|
|
|
|
|
10,000.00 |
10,000.00 |
- |
|
501-752-01 |
OPERATIONS |
Environ. &
Water Res. Dept. |
521 |
521 |
Other
Operating Expenses - Others |
52,000.00 |
|
|
|
|
|
|
|
|
|
|
|
52,000.00 |
52,000.00 |
- |
|
501-752-01 |
OPERATIONS |
Environ. & Water Res. Dept. |
522 |
522 |
Other Operating Expenses - Others |
65,000.00 |
|
|
|
|
|
|
|
|
|
|
|
65,000.00 |
65,000.00 |
- |
|
501-752-01 |
OPERATIONS |
Environ. &
Water Res. Dept. |
523 |
523 |
Other
Operating Expenses - Others |
95,000.00 |
|
|
|
|
|
|
|
|
|
|
|
95,000.00 |
95,000.00 |
- |
|
501-803-01 |
OPERATIONS |
Serv. Conn. Inst. Dept. |
530 |
530 |
Other Operating Expenses - Others |
5,000.00 |
|
|
|
|
|
|
|
|
|
|
|
5,000.00 |
5,000.00 |
- |
|
501-803-01 |
OPERATIONS |
Serv. Conn.
Inst. Dept. |
531 |
531 |
Other
Operating Expenses - Others |
50,500.00 |
|
|
|
|
|
|
|
|
|
|
|
50,500.00 |
50,500.00 |
- |
|
501-803-01 |
OPERATIONS |
Serv. Conn. Inst. Dept. |
532 |
532 |
Other Operating Expenses - Others |
122,000.00 |
|
|
|
|
|
|
|
|
|
|
|
122,000.00 |
122,000.00 |
- |
|
502-765-03A |
OPERATIONS |
Serv. Conn.
Inst. Dept. |
532-A |
532-A |
Other
Operating Expenses - Others |
102,000.00 |
|
|
|
|
|
|
|
|
|
|
|
102,000.00 |
102,000.00 |
- |
|
501-820 |
OPERATIONS |
Maint. Supp. Serv. Dept. |
540 |
540 |
Other Operating Expenses - Others |
5,000.00 |
|
|
|
|
|
|
|
|
|
|
|
5,000.00 |
5,000.00 |
- |
|
502-768 |
OPERATIONS |
Maint. Supp.
Serv. Dept. |
541 |
541 |
Other
Operating Expenses - Others |
25,000.00 |
|
|
|
|
|
|
|
|
|
|
|
25,000.00 |
25,000.00 |
- |
|
502-731 |
OPERATIONS |
Maint. Supp. Serv. Dept. |
542 |
542 |
Other Operating Expenses - Others |
131,500.00 |
|
|
|
|
|
|
|
|
|
|
|
131,500.00 |
131,500.00 |
- |
|
502-766 |
OPERATIONS |
Maint. Supp.
Serv. Dept. |
543 |
543 |
Other
Operating Expenses - Others |
115,500.00 |
|
|
|
|
|
|
|
|
|
|
|
115,500.00 |
115,500.00 |
- |
|
501-820 |
TECHNICAL SERVICES |
Office of the AGM-Tech. Services |
600 |
600 |
Other Operating Expenses - Others |
10,000.00 |
|
|
|
|
|
|
|
|
|
|
|
10,000.00 |
10,000.00 |
- |
|
502-769 |
TECHNICAL SERVICES |
Engineering
Dept. |
610 |
610 |
Other
Operating Expenses - Others |
5,000.00 |
|
|
|
|
|
|
|
|
|
|
|
5,000.00 |
5,000.00 |
- |
|
101-172 |
TECHNICAL SERVICES |
Engineering Dept. |
611 |
611 |
Other Operating Expenses - Others |
- |
|
|
|
|
|
|
|
|
|
|
|
- |
- |
- |
|
501-752 |
TECHNICAL SERVICES |
Engineering
Dept. |
620 |
620 |
Other
Operating Expenses - Others |
10,000.00 |
|
|
|
|
|
|
|
|
|
|
|
10,000.00 |
10,000.00 |
- |
|
501-752 |
TECHNICAL SERVICES |
Engineering Dept. |
621 |
621 |
Other Operating Expenses - Others |
75,000.00 |
|
|
|
|
|
|
|
|
|
|
|
75,000.00 |
75,000.00 |
- |
|
501-752 |
TECHNICAL SERVICES |
Engineering
Dept. |
622 |
622 |
Other
Operating Expenses - Others |
80,000.00 |
|
|
|
|
|
|
|
|
|
|
|
80,000.00 |
80,000.00 |
- |
|
501-849 |
TECHNICAL SERVICES |
Engineering Dept. |
623 |
623 |
Other Operating Expenses - Others |
30,000.00 |
|
|
|
|
|
|
|
|
|
|
|
30,000.00 |
30,000.00 |
- |
|
502-769 |
TECHNICAL SERVICES |
Construction
Dept. |
630 |
630 |
Other
Operating Expenses - Others |
15,000.00 |
|
|
|
|
|
|
|
|
|
|
|
15,000.00 |
15,000.00 |
- |
|
502-769 |
TECHNICAL SERVICES |
Construction Dept. |
631 |
631 |
Other Operating Expenses - Others |
30,000.00 |
|
|
|
|
|
|
|
|
|
|
|
30,000.00 |
30,000.00 |
- |
|
502-769 |
TECHNICAL SERVICES |
Construction
Dept. |
632 |
632 |
Other
Operating Expenses - Others |
30,000.00 |
|
|
|
|
|
|
|
|
|
|
|
30,000.00 |
30,000.00 |
- |
|
501-820 |
PMG |
Pipelines Maint. Dept.-South |
700 |
700 |
Other Operating Expenses - Others |
15,000.00 |
|
|
|
|
|
|
|
|
|
|
|
15,000.00 |
15,000.00 |
- |
|
502-765-04 |
PMG |
Pipelines
Maint. Dept.-South |
700-A |
700-A |
Other
Operating Expenses - Others |
60,000.00 |
|
|
|
|
|
|
|
|
|
|
|
60,000.00 |
60,000.00 |
- |
|
502-765-05 |
PMG |
Pipelines Maint. Dept.-North |
700-B |
700-B |
Other Operating Expenses - Others |
70,000.00 |
|
|
|
|
|
|
|
|
|
|
|
70,000.00 |
70,000.00 |
- |
|
501-820 |
PMG |
Pipelines
Maint. Dept.-South |
710 |
710 |
Other
Operating Expenses - Others |
10,000.00 |
|
|
|
|
|
|
|
|
|
|
|
10,000.00 |
10,000.00 |
- |
|
502-763-01 |
PMG |
Pipelines Maint. Dept.-South |
711 |
711 |
Other Operating Expenses - Others |
220,000.00 |
|
|
|
|
|
|
|
|
|
|
|
220,000.00 |
220,000.00 |
- |
|
502-765-04 |
PMG |
Pipelines
Maint. Dept.-South |
712 |
712 |
Other
Operating Expenses - Others |
90,000.00 |
|
|
|
|
|
|
|
|
|
|
|
90,000.00 |
90,000.00 |
- |
|
502-765-04 |
PMG |
Pipelines Maint. Dept.-South |
712-A |
712-A |
Other Operating Expenses - Others |
99,500.00 |
|
|
|
|
|
|
|
|
|
|
|
99,500.00 |
99,500.00 |
- |
|
502-765-01 |
PMG |
Pipelines
Maint. Dept.-South |
713 |
713 |
Other
Operating Expenses - Others |
30,000.00 |
|
|
|
|
|
|
|
|
|
|
|
30,000.00 |
30,000.00 |
- |
|
501-820 |
PMG |
Pipelines Maint. Dept.-North |
720 |
720 |
Other Operating Expenses - Others |
15,000.00 |
|
|
|
|
|
|
|
|
|
|
|
15,000.00 |
15,000.00 |
- |
|
502-763-02 |
PMG |
Pipelines
Maint. Dept.-North |
721 |
721 |
Other
Operating Expenses - Others |
202,000.00 |
|
|
|
|
|
|
|
|
|
|
|
202,000.00 |
202,000.00 |
- |
|
502-765-05 |
PMG |
Pipelines Maint. Dept.-North |
722 |
722 |
Other Operating Expenses - Others |
120,000.00 |
|
|
|
|
|
|
|
|
|
|
|
120,000.00 |
120,000.00 |
- |
|
502-765-05 |
PMG |
Pipelines
Maint. Dept.-North |
722-A |
722-A |
Other
Operating Expenses - Others |
55,000.00 |
|
|
|
|
|
|
|
|
|
|
|
55,000.00 |
55,000.00 |
- |
|
502-765-02 |
PMG |
Pipelines Maint. Dept.-North |
723 |
723 |
Other Operating Expenses - Others |
90,000.00 |
|
|
|
|
|
|
|
|
|
|
|
90,000.00 |
90,000.00 |
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
40,798,644.19 |
57,263,858.16 |
83,018,518.70 |
57,407,577.26 |
93,339,750.50 |
64,441,604.92 |
78,129,035.93 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
############ |
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
############# |
94,184,537.64 |
84,383,624.52 |
86,914,526.06 |
86,744,751.87 |
|
84,441,201.59 |
############ |
|
############ |
############ |
############ |
############ |
|
|
|
|
|
############# |
|
86,039,710.89 |
|
############ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|